Stars Microelectronics (Thailand) PCL (SMT) - Net Assets
Based on the latest financial reports, Stars Microelectronics (Thailand) PCL (SMT) has net assets worth ฿1.72 Billion THB (≈ $53.57 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.40 Billion ≈ $74.66 Million USD) and total liabilities (฿676.62 Million ≈ $21.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Stars Microelectronics (Thailand) PCL to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.72 Billion |
| % of Total Assets | 71.75% |
| Annual Growth Rate | 3.07% |
| 5-Year Change | 36.67% |
| 10-Year Change | 4.01% |
| Growth Volatility | 28.04 |
Stars Microelectronics (Thailand) PCL - Net Assets Trend (2008–2024)
This chart illustrates how Stars Microelectronics (Thailand) PCL's net assets have evolved over time, based on quarterly financial data. Also explore Stars Microelectronics (Thailand) PCL (SMT) total assets for the complete picture of this company's asset base.
Annual Net Assets for Stars Microelectronics (Thailand) PCL (2008–2024)
The table below shows the annual net assets of Stars Microelectronics (Thailand) PCL from 2008 to 2024. For live valuation and market cap data, see SMT market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.82 Billion ≈ $56.60 Million |
-12.15% |
| 2023-12-31 | ฿2.07 Billion ≈ $64.42 Million |
+9.40% |
| 2022-12-31 | ฿1.89 Billion ≈ $58.88 Million |
+19.67% |
| 2021-12-31 | ฿1.58 Billion ≈ $49.21 Million |
+18.83% |
| 2020-12-31 | ฿1.33 Billion ≈ $41.41 Million |
+6.70% |
| 2019-12-31 | ฿1.25 Billion ≈ $38.81 Million |
-4.36% |
| 2018-12-31 | ฿1.30 Billion ≈ $40.58 Million |
+6.33% |
| 2017-12-31 | ฿1.22 Billion ≈ $38.16 Million |
-30.83% |
| 2016-12-31 | ฿1.77 Billion ≈ $55.18 Million |
+1.40% |
| 2015-12-31 | ฿1.75 Billion ≈ $54.41 Million |
-2.94% |
| 2014-12-31 | ฿1.80 Billion ≈ $56.06 Million |
-6.08% |
| 2013-12-31 | ฿1.92 Billion ≈ $59.69 Million |
+8.83% |
| 2012-12-31 | ฿1.76 Billion ≈ $54.85 Million |
+72.78% |
| 2011-12-31 | ฿1.02 Billion ≈ $31.74 Million |
-51.60% |
| 2010-12-31 | ฿2.10 Billion ≈ $65.59 Million |
+23.85% |
| 2009-12-31 | ฿1.70 Billion ≈ $52.96 Million |
+51.72% |
| 2008-12-31 | ฿1.12 Billion ≈ $34.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Stars Microelectronics (Thailand) PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿403.16 Million | 22.23% |
| Common Stock | ฿845.58 Million | 46.62% |
| Other Comprehensive Income | ฿115.15 Million | 6.35% |
| Other Components | ฿449.76 Million | 24.80% |
| Total Equity | ฿1.81 Billion | 100.00% |
Stars Microelectronics (Thailand) PCL Competitors by Market Cap
The table below lists competitors of Stars Microelectronics (Thailand) PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bellavista Resources Ltd
AU:BVR
|
$51.78 Million |
|
Infrea AB
ST:INFREA
|
$51.79 Million |
|
Mink Therapeutics Inc
NASDAQ:INKT
|
$51.82 Million |
|
DarioHealth Corp
NASDAQ:DRIO
|
$51.83 Million |
|
Hyweb Technology Co Ltd
TWO:5212
|
$51.72 Million |
|
Joinsoon Electronics MFG Co Ltd
TWO:3322
|
$51.71 Million |
|
Namyang Dairy Products Co Ltd Peffered Series 1
KO:003925
|
$51.71 Million |
|
FST Corp. Ordinary Shares
NASDAQ:KBSX
|
$51.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stars Microelectronics (Thailand) PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,061,437,870 to 1,813,654,534, a change of -247,783,336 (-12.0%).
- Net loss of 164,464,040 reduced equity.
- Dividend payments of 58,028,545 reduced retained earnings.
- Other comprehensive income increased equity by 24,835,000.
- Other factors decreased equity by 50,125,751.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-164.46 Million | -9.07% |
| Dividends Paid | ฿58.03 Million | -3.2% |
| Other Comprehensive Income | ฿24.84 Million | +1.37% |
| Other Changes | ฿-50.13 Million | -2.76% |
| Total Change | ฿- | -12.02% |
Book Value vs Market Value Analysis
This analysis compares Stars Microelectronics (Thailand) PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.10x to 0.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿1.85 | ฿2.04 | x |
| 2009-12-31 | ฿2.77 | ฿2.04 | x |
| 2010-12-31 | ฿2.83 | ฿2.04 | x |
| 2011-12-31 | ฿1.25 | ฿2.04 | x |
| 2012-12-31 | ฿2.11 | ฿2.04 | x |
| 2013-12-31 | ฿2.27 | ฿2.04 | x |
| 2014-12-31 | ฿2.14 | ฿2.04 | x |
| 2015-12-31 | ฿2.09 | ฿2.04 | x |
| 2016-12-31 | ฿2.11 | ฿2.04 | x |
| 2017-12-31 | ฿1.46 | ฿2.04 | x |
| 2018-12-31 | ฿1.53 | ฿2.04 | x |
| 2019-12-31 | ฿1.49 | ฿2.04 | x |
| 2020-12-31 | ฿1.58 | ฿2.04 | x |
| 2021-12-31 | ฿1.78 | ฿2.04 | x |
| 2022-12-31 | ฿2.14 | ฿2.04 | x |
| 2023-12-31 | ฿2.39 | ฿2.04 | x |
| 2024-12-31 | ฿2.14 | ฿2.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stars Microelectronics (Thailand) PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.84%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.33x
- Recent ROE (-9.07%) is below the historical average (-3.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 19.28% | 1.65% | 3.03x | 3.84x | ฿96.71 Million |
| 2009 | 15.72% | 2.40% | 2.54x | 2.58x | ฿97.27 Million |
| 2010 | 25.09% | 3.97% | 2.98x | 2.12x | ฿317.13 Million |
| 2011 | -147.47% | -19.81% | 3.67x | 2.03x | ฿-1.60 Billion |
| 2012 | 41.66% | 20.75% | 0.91x | 2.21x | ฿558.01 Million |
| 2013 | 7.59% | 1.88% | 2.18x | 1.85x | ฿-45.87 Million |
| 2014 | -6.20% | -1.23% | 2.56x | 1.96x | ฿-289.99 Million |
| 2015 | -3.17% | -0.73% | 2.22x | 1.97x | ฿-229.79 Million |
| 2016 | 0.73% | 0.37% | 1.01x | 1.98x | ฿-163.71 Million |
| 2017 | -44.68% | -29.45% | 0.64x | 2.36x | ฿-668.08 Million |
| 2018 | 5.43% | 3.99% | 0.60x | 2.25x | ฿-59.36 Million |
| 2019 | -3.37% | -2.35% | 0.64x | 2.25x | ฿-166.25 Million |
| 2020 | 6.14% | 4.26% | 0.73x | 1.98x | ฿-51.11 Million |
| 2021 | 13.32% | 9.61% | 0.79x | 1.76x | ฿52.27 Million |
| 2022 | 16.11% | 10.70% | 1.04x | 1.44x | ฿115.07 Million |
| 2023 | 11.42% | 9.12% | 1.08x | 1.16x | ฿29.20 Million |
| 2024 | -9.07% | -7.84% | 0.87x | 1.33x | ฿-345.83 Million |
Industry Comparison
This section compares Stars Microelectronics (Thailand) PCL's net assets metrics with peer companies in the Semiconductors industry.
No peer company data available for comparison.
About Stars Microelectronics (Thailand) PCL
Stars Microelectronics (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes integrated circuit boards in Thailand, the United States, and internationally. It operates through Electronics Manufacturing Service; Outsourced Assembly and Test; and Fiber Optical Devices segments. The company offers outsource semiconductor assembly and test, and electronics ma… Read more