Golden Lime PCL Net Assets
Golden Lime PCL net assets. Based on the latest financial reports, Golden Lime PCL (SUTHA) has net assets worth ฿1.03 Billion THB (≈ $32.06 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.29 Billion ≈ $71.26 Million USD) and total liabilities (฿1.26 Billion ≈ $39.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Golden Lime PCL annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.03 Billion |
| % of Total Assets | 44.99% |
| Annual Growth Rate | 10.72% |
| 5-Year Change | 65.94% |
| 10-Year Change | 61.9% |
| Growth Volatility | 33.32 |
Net Assets of Golden Lime PCL (2011–2024)
Net assets of Golden Lime PCL from 2011 to 2024. This chart illustrates how Golden Lime PCL's net assets have evolved over time, based on quarterly financial data. See SUTHA net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Golden Lime PCL (2011–2024)
The table below shows the annual net assets of Golden Lime PCL from 2011 to 2024. For live market cap and overall valuation, see SUTHA stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.01 Billion ≈ $31.57 Million |
+0.16% |
| 2023-12-31 | ฿1.01 Billion ≈ $31.52 Million |
+40.83% |
| 2022-12-31 | ฿718.17 Million ≈ $22.38 Million |
+14.76% |
| 2021-12-31 | ฿625.79 Million ≈ $19.51 Million |
+2.51% |
| 2020-12-31 | ฿610.44 Million ≈ $19.03 Million |
+25.27% |
| 2019-12-31 | ฿487.29 Million ≈ $15.19 Million |
-17.37% |
| 2018-12-31 | ฿589.74 Million ≈ $18.38 Million |
+1.59% |
| 2017-12-31 | ฿580.51 Million ≈ $18.09 Million |
+0.34% |
| 2016-12-31 | ฿578.57 Million ≈ $18.03 Million |
-7.53% |
| 2015-12-31 | ฿625.67 Million ≈ $19.50 Million |
+1.31% |
| 2014-12-31 | ฿617.56 Million ≈ $19.25 Million |
+115.08% |
| 2013-12-31 | ฿287.13 Million ≈ $8.95 Million |
-16.37% |
| 2012-12-31 | ฿343.35 Million ≈ $10.70 Million |
+27.34% |
| 2011-12-31 | ฿269.63 Million ≈ $8.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Golden Lime PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 424.7% over the analyzed period, indicating profitable operations and earnings retention.
Golden Lime PCL Net Assets Breakdown (December 2024)
Golden Lime PCL net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿234.17 Million | 23.14% |
| Common Stock | ฿362.39 Million | 35.81% |
| Other Comprehensive Income | ฿36.50 Million | 3.61% |
| Other Components | ฿378.87 Million | 37.44% |
| Total Equity | ฿1.01 Billion | 100.00% |
Golden Lime PCL Competitors by Market Cap
The table below lists competitors of Golden Lime PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CTI Traffic Industries Co Ltd
TWO:2230
|
$35.47 Million |
|
Wolford Aktiengesellschaft
VI:WOL
|
$35.47 Million |
|
VBARE Iberian Properties SOCIMI SA
MC:YVBA
|
$35.51 Million |
|
Lesico Ltd
TA:LSCO
|
$35.51 Million |
|
VerticalScope Holdings Inc
TO:FORA
|
$35.47 Million |
|
Bestec Power Electronics Co Ltd
TW:3308
|
$35.44 Million |
|
HC Group Inc
STU:HCI
|
$35.44 Million |
|
Kec Holdings
KO:006200
|
$35.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Golden Lime PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,010,352,423 to 1,011,933,600, a change of 1,581,177 (0.2%).
- Net income of 62,016,266 contributed positively to equity growth.
- Dividend payments of 57,977,376 reduced retained earnings.
- Other comprehensive income increased equity by 2,972,798.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿62.02 Million | +6.13% |
| Dividends Paid | ฿57.98 Million | -5.73% |
| Other Comprehensive Income | ฿2.97 Million | +0.29% |
| Other Changes | ฿-5.43 Million | -0.54% |
| Total Change | ฿- | 0.16% |
Book Value vs Market Value Analysis
This analysis compares Golden Lime PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.08x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿1.51 | ฿3.14 | x |
| 2013-12-31 | ฿1.27 | ฿3.14 | x |
| 2014-12-31 | ฿2.18 | ฿3.14 | x |
| 2015-12-31 | ฿2.07 | ฿3.14 | x |
| 2016-12-31 | ฿1.92 | ฿3.14 | x |
| 2017-12-31 | ฿1.93 | ฿3.14 | x |
| 2018-12-31 | ฿1.96 | ฿3.14 | x |
| 2019-12-31 | ฿1.61 | ฿3.14 | x |
| 2020-12-31 | ฿2.01 | ฿3.14 | x |
| 2021-12-31 | ฿2.06 | ฿3.14 | x |
| 2022-12-31 | ฿2.37 | ฿3.14 | x |
| 2023-12-31 | ฿2.85 | ฿3.14 | x |
| 2024-12-31 | ฿2.79 | ฿3.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Golden Lime PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.58%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 2.15x
- Recent ROE (6.13%) is below the historical average (16.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 32.61% | 13.45% | 1.11x | 2.19x | ฿77.63 Million |
| 2013 | 35.13% | 11.85% | 1.07x | 2.76x | ฿72.17 Million |
| 2014 | 20.69% | 11.94% | 1.17x | 1.48x | ฿66.04 Million |
| 2015 | 15.46% | 10.43% | 0.92x | 1.62x | ฿34.16 Million |
| 2016 | 11.75% | 8.59% | 0.84x | 1.62x | ฿10.14 Million |
| 2017 | 12.20% | 7.76% | 0.93x | 1.69x | ฿12.74 Million |
| 2018 | 14.34% | 7.60% | 0.77x | 2.44x | ฿25.59 Million |
| 2019 | 1.47% | 0.74% | 0.73x | 2.75x | ฿-41.56 Million |
| 2020 | 33.98% | 18.61% | 0.50x | 3.64x | ฿146.15 Million |
| 2021 | 8.19% | 4.32% | 0.53x | 3.57x | ฿-11.31 Million |
| 2022 | 12.44% | 6.03% | 0.67x | 3.07x | ฿17.49 Million |
| 2023 | 4.56% | 3.23% | 0.65x | 2.19x | ฿-54.92 Million |
| 2024 | 6.13% | 4.58% | 0.62x | 2.15x | ฿-39.18 Million |
Industry Comparison
This section compares Golden Lime PCL's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $59,632,837,384
- Average return on equity (ROE) among peers: 4.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Golden Lime PCL (SUTHA) | ฿1.03 Billion | 32.61% | 1.22x | $35.47 Million |
| Global Green Chemicals Public Company Limited (GGC) | $9.82 Billion | -2.05% | 0.39x | $181.87 Million |
| Indorama Ventures PCL (IVL) | $75.55 Billion | 1.97% | 1.59x | $3.96 Billion |
| PTT Global Chemical Public Company Limited (PTTGC) | $268.59 Billion | -11.10% | 1.40x | $5.62 Billion |
| Thai Agro Energy Public Company Limited (TAE) | $1.09 Billion | 15.09% | 1.23x | $49.56 Million |
| UAC Global Public Company Limited (UAC) | $1.86 Billion | 14.98% | 0.96x | $50.77 Million |
| Union Petrochemical Public Company Limited (UKEM) | $886.62 Million | 7.27% | 1.25x | $37.16 Million |
About Golden Lime PCL
Golden Lime Public Company Limited, together with its subsidiaries, manufactures and distributes industrial chemical products in Thailand and internationally. It manufactures and distributes calcium oxide, calcium hydroxide, calcium carbonate, lime, and other related products. The company also designs, assembles, supplies, and installs machinery and equipment. In addition, it mines, produces, and… Read more