Thai Metal Drum Manufacturing Public Company Limited (TMD) - Net Assets
Based on the latest financial reports, Thai Metal Drum Manufacturing Public Company Limited (TMD) has net assets worth ฿3.62 Billion THB (≈ $112.96 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.92 Billion ≈ $122.14 Million USD) and total liabilities (฿294.48 Million ≈ $9.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Thai Metal Drum Manufacturing Public Com's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.62 Billion |
| % of Total Assets | 92.49% |
| Annual Growth Rate | 7.27% |
| 5-Year Change | 10.64% |
| 10-Year Change | 42.68% |
| Growth Volatility | 6.11 |
Thai Metal Drum Manufacturing Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Thai Metal Drum Manufacturing Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Thai Metal Drum Manufacturing Public Com for the complete picture of this company's asset base.
Annual Net Assets for Thai Metal Drum Manufacturing Public Company Limited (2000–2025)
The table below shows the annual net assets of Thai Metal Drum Manufacturing Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Thai Metal Drum Manufacturing Public Com (TMD) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿3.62 Billion ≈ $112.96 Million |
+3.98% |
| 2024-12-31 | ฿3.49 Billion ≈ $108.64 Million |
+3.01% |
| 2023-12-31 | ฿3.38 Billion ≈ $105.47 Million |
+0.28% |
| 2022-12-31 | ฿3.37 Billion ≈ $105.18 Million |
+3.02% |
| 2021-12-31 | ฿3.28 Billion ≈ $102.10 Million |
+5.40% |
| 2020-12-31 | ฿3.11 Billion ≈ $96.87 Million |
+7.88% |
| 2019-12-31 | ฿2.88 Billion ≈ $89.79 Million |
+1.06% |
| 2018-12-31 | ฿2.85 Billion ≈ $88.86 Million |
+7.58% |
| 2017-12-31 | ฿2.65 Billion ≈ $82.59 Million |
+4.32% |
| 2016-12-31 | ฿2.54 Billion ≈ $79.17 Million |
+6.66% |
| 2015-12-31 | ฿2.38 Billion ≈ $74.23 Million |
+7.48% |
| 2014-12-31 | ฿2.22 Billion ≈ $69.07 Million |
+14.70% |
| 2013-12-31 | ฿1.93 Billion ≈ $60.21 Million |
+1.45% |
| 2012-12-31 | ฿1.90 Billion ≈ $59.35 Million |
+16.52% |
| 2011-12-31 | ฿1.63 Billion ≈ $50.94 Million |
-2.00% |
| 2010-12-31 | ฿1.67 Billion ≈ $51.98 Million |
+9.47% |
| 2009-12-31 | ฿1.52 Billion ≈ $47.48 Million |
+8.16% |
| 2008-12-31 | ฿1.41 Billion ≈ $43.90 Million |
+7.10% |
| 2007-12-31 | ฿1.32 Billion ≈ $40.99 Million |
+7.48% |
| 2006-12-31 | ฿1.22 Billion ≈ $38.14 Million |
+1.71% |
| 2005-12-31 | ฿1.20 Billion ≈ $37.49 Million |
+23.99% |
| 2004-12-31 | ฿970.14 Million ≈ $30.24 Million |
+10.68% |
| 2003-12-31 | ฿876.56 Million ≈ $27.32 Million |
+8.94% |
| 2002-12-31 | ฿804.65 Million ≈ $25.08 Million |
+21.18% |
| 2001-12-31 | ฿663.99 Million ≈ $20.70 Million |
+5.89% |
| 2000-12-31 | ฿627.03 Million ≈ $19.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Thai Metal Drum Manufacturing Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 259438150253.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿2.59 Billion | 76.95% |
| Other Components | ฿777.14 Million | 23.05% |
| Total Equity | ฿3.37 Billion | 100.00% |
Thai Metal Drum Manufacturing Public Company Limited Competitors by Market Cap
The table below lists competitors of Thai Metal Drum Manufacturing Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Multicampus Corporation
KQ:067280
|
$118.08 Million |
|
ZenaTech Inc.
NASDAQ:ZENA
|
$118.13 Million |
|
Abra Information Technologies
TA:ABRA
|
$118.15 Million |
|
Impiana Hotels Bhd
KLSE:7243
|
$118.18 Million |
|
Marfin Investment Group Holdings S.A
AT:MIG
|
$118.02 Million |
|
TTEC Holdings Inc
NASDAQ:TTEC
|
$118.01 Million |
|
Atturra Ltd
AU:ATA
|
$118.01 Million |
|
Wellspire Holdings Berhad
KLSE:0271
|
$118.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thai Metal Drum Manufacturing Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,239,178,613 to 3,371,517,089, a change of 132,338,476 (4.1%).
- Net income of 373,769,023 contributed positively to equity growth.
- Dividend payments of 256,300,140 reduced retained earnings.
- Other comprehensive income decreased equity by 15,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿373.77 Million | +11.09% |
| Dividends Paid | ฿256.30 Million | -7.6% |
| Other Comprehensive Income | ฿-15.00 Million | -0.44% |
| Other Changes | ฿29.87 Million | +0.89% |
| Total Change | ฿- | 4.09% |
Book Value vs Market Value Analysis
This analysis compares Thai Metal Drum Manufacturing Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.33x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿7.59 | ฿25.25 | x |
| 2007-12-31 | ฿8.19 | ฿25.25 | x |
| 2008-12-31 | ฿8.77 | ฿25.25 | x |
| 2009-12-31 | ฿9.47 | ฿25.25 | x |
| 2010-12-31 | ฿10.34 | ฿25.25 | x |
| 2011-12-31 | ฿10.09 | ฿25.25 | x |
| 2012-12-31 | ฿11.71 | ฿25.25 | x |
| 2013-12-31 | ฿11.81 | ฿25.25 | x |
| 2014-12-31 | ฿13.55 | ฿25.25 | x |
| 2015-12-31 | ฿14.55 | ฿25.25 | x |
| 2016-12-31 | ฿15.58 | ฿25.25 | x |
| 2017-12-31 | ฿16.30 | ฿25.25 | x |
| 2018-12-31 | ฿17.63 | ฿25.25 | x |
| 2019-12-31 | ฿17.72 | ฿25.25 | x |
| 2020-12-31 | ฿19.18 | ฿25.25 | x |
| 2021-12-31 | ฿20.26 | ฿25.25 | x |
| 2022-12-31 | ฿20.90 | ฿25.25 | x |
| 2023-12-31 | ฿20.95 | ฿25.25 | x |
| 2024-12-31 | ฿21.59 | ฿25.25 | x |
| 2025-12-31 | ฿22.48 | ฿25.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thai Metal Drum Manufacturing Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.87%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.16x
- Recent ROE (11.09%) is below the historical average (12.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 8.78% | 7.32% | 0.75x | 1.59x | ฿-7.64 Million |
| 2002 | 9.89% | 8.76% | 0.85x | 1.32x | ฿-797.80K |
| 2003 | 14.51% | 11.73% | 0.95x | 1.30x | ฿37.25 Million |
| 2004 | 16.87% | 10.99% | 1.10x | 1.39x | ฿62.39 Million |
| 2005 | 9.86% | 8.39% | 0.93x | 1.27x | ฿-1.59 Million |
| 2006 | 11.56% | 9.02% | 0.98x | 1.31x | ฿17.76 Million |
| 2007 | 11.70% | 10.75% | 0.90x | 1.21x | ฿20.91 Million |
| 2008 | 11.69% | 10.19% | 0.99x | 1.16x | ฿22.26 Million |
| 2009 | 11.33% | 11.38% | 0.86x | 1.16x | ฿18.85 Million |
| 2010 | 9.34% | 8.97% | 0.90x | 1.16x | ฿-10.21 Million |
| 2011 | 13.04% | 11.48% | 0.96x | 1.18x | ฿46.03 Million |
| 2012 | 17.74% | 15.37% | 0.97x | 1.19x | ฿135.98 Million |
| 2013 | 15.72% | 14.94% | 0.86x | 1.23x | ฿101.25 Million |
| 2014 | 13.22% | 13.97% | 0.77x | 1.23x | ฿65.38 Million |
| 2015 | 13.46% | 15.47% | 0.72x | 1.21x | ฿75.53 Million |
| 2016 | 13.39% | 16.11% | 0.69x | 1.20x | ฿79.17 Million |
| 2017 | 11.61% | 14.20% | 0.68x | 1.20x | ฿39.32 Million |
| 2018 | 12.70% | 16.63% | 0.65x | 1.18x | ฿71.50 Million |
| 2019 | 12.40% | 16.22% | 0.64x | 1.19x | ฿63.78 Million |
| 2020 | 11.00% | 18.52% | 0.51x | 1.17x | ฿28.78 Million |
| 2021 | 12.17% | 16.53% | 0.63x | 1.17x | ฿66.07 Million |
| 2022 | 9.94% | 13.95% | 0.61x | 1.17x | ฿-1.91 Million |
| 2023 | 10.00% | 17.59% | 0.49x | 1.16x | ฿122.80K |
| 2024 | 10.21% | 17.93% | 0.49x | 1.16x | ฿6.75 Million |
| 2025 | 11.09% | 20.87% | 0.46x | 1.16x | ฿36.62 Million |
Industry Comparison
This section compares Thai Metal Drum Manufacturing Public Company Limited's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,020,449,956
- Average return on equity (ROE) among peers: 6.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thai Metal Drum Manufacturing Public Company Limited (TMD) | ฿3.62 Billion | 8.78% | 0.08x | $118.05 Million |
| A.J. Plast Public Company Limited (AJ) | $4.69 Billion | 11.36% | 1.03x | $53.17 Million |
| Crown Seal Public Company Limited (CSC) | $4.20 Billion | 6.85% | 0.21x | $68.48 Million |
| Multibax Public Company Limited (MBAX) | $317.76 Million | 10.34% | 2.33x | $10.66 Million |
| NEP Realty and Industry Public Company Limited (NEP) | $964.72 Million | 1.15% | 0.43x | $14.50 Million |
| Prodigy Public Company Limited (PDG) | $527.17 Million | 15.69% | 0.18x | $28.33 Million |
| Panjawattana Plastic Public Company Limited (PJW) | $934.98 Million | 15.48% | 1.18x | $37.55 Million |
| Srithai Superware Public Company Limited (SITHAI) | $5.02 Billion | 1.15% | 0.54x | $83.83 Million |
| S. Pack & Print Public Company Limited (SPACK) | $735.28 Million | 10.03% | 0.63x | $10.66 Million |
| Thai Coating Industrial Public Company Limited (TCOAT) | $436.11 Million | 8.91% | 0.31x | $9.25 Million |
| Thai Film Industries Public Company Limited (TFI) | $2.39 Billion | -13.64% | 0.27x | $26.22 Million |
About Thai Metal Drum Manufacturing Public Company Limited
Thai Metal Drum Manufacturing Public Company Limited, together with its subsidiaries, manufactures and distributes metal drums and plastic products in Thailand and internationally. It operates through Productions and Sales of Metal Drums; Productions and Sales of Plastic Products; Rental Service and Income; and Others segments. The company also provides office buildings for rent, as well as opera… Read more