Tirathai Public Company Limited (TRT) - Net Assets
Based on the latest financial reports, Tirathai Public Company Limited (TRT) has net assets worth ฿1.23 Billion THB (≈ $38.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.09 Billion ≈ $96.28 Million USD) and total liabilities (฿1.86 Billion ≈ $58.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Tirathai Public Company Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.23 Billion |
| % of Total Assets | 39.75% |
| Annual Growth Rate | 3.18% |
| 5-Year Change | 16.65% |
| 10-Year Change | 14.78% |
| Growth Volatility | 29.35 |
Tirathai Public Company Limited - Net Assets Trend (2006–2024)
This chart illustrates how Tirathai Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Tirathai Public Company Limited for the complete picture of this company's asset base.
Annual Net Assets for Tirathai Public Company Limited (2006–2024)
The table below shows the annual net assets of Tirathai Public Company Limited from 2006 to 2024. For live valuation and market cap data, see TRT market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.24 Billion ≈ $38.54 Million |
+11.02% |
| 2023-12-31 | ฿1.11 Billion ≈ $34.71 Million |
+12.84% |
| 2022-12-31 | ฿986.82 Million ≈ $30.76 Million |
-11.79% |
| 2021-12-31 | ฿1.12 Billion ≈ $34.87 Million |
+5.55% |
| 2020-12-31 | ฿1.06 Billion ≈ $33.04 Million |
-2.49% |
| 2019-12-31 | ฿1.09 Billion ≈ $33.88 Million |
+7.10% |
| 2018-12-31 | ฿1.01 Billion ≈ $31.63 Million |
-1.92% |
| 2017-12-31 | ฿1.03 Billion ≈ $32.25 Million |
-8.17% |
| 2016-12-31 | ฿1.13 Billion ≈ $35.12 Million |
+4.61% |
| 2015-12-31 | ฿1.08 Billion ≈ $33.57 Million |
-8.27% |
| 2014-12-31 | ฿1.17 Billion ≈ $36.60 Million |
-0.86% |
| 2013-12-31 | ฿1.18 Billion ≈ $36.92 Million |
+15.47% |
| 2012-12-31 | ฿1.03 Billion ≈ $31.97 Million |
-3.61% |
| 2011-12-31 | ฿1.06 Billion ≈ $33.17 Million |
+14.21% |
| 2010-12-31 | ฿931.73 Million ≈ $29.04 Million |
+18.90% |
| 2009-12-31 | ฿783.63 Million ≈ $24.43 Million |
+284.98% |
| 2008-12-31 | ฿-423.62 Million ≈ $-13.20 Million |
-406.15% |
| 2007-12-31 | ฿-83.69 Million ≈ $-2.61 Million |
-111.90% |
| 2006-12-31 | ฿703.31 Million ≈ $21.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tirathai Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 606.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿664.99 Million | 52.40% |
| Other Components | ฿604.07 Million | 47.60% |
| Total Equity | ฿1.27 Billion | 100.00% |
Tirathai Public Company Limited Competitors by Market Cap
The table below lists competitors of Tirathai Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shalimar Paints Limited
NSE:SHALPAINTS
|
$46.28 Million |
|
Panagene Inc
KQ:046210
|
$46.28 Million |
|
2S Metal Public Company Limited
BK:2S
|
$46.29 Million |
|
Davolink Inc.
KQ:340360
|
$46.29 Million |
|
Duksung
KO:004830
|
$46.27 Million |
|
XChange TEC.INC
NASDAQ:XHG
|
$46.26 Million |
|
Ionic Rare EARTHS Ltd
AU:IXR
|
$46.26 Million |
|
Maoye International Holdings Limited
F:5MIA
|
$46.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tirathai Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,145,653,666 to 1,269,067,836, a change of 123,414,170 (10.8%).
- Net income of 223,370,098 contributed positively to equity growth.
- Dividend payments of 64,677,537 reduced retained earnings.
- Other comprehensive income decreased equity by 35,920,286.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿223.37 Million | +17.6% |
| Dividends Paid | ฿64.68 Million | -5.1% |
| Other Comprehensive Income | ฿-35.92 Million | -2.83% |
| Other Changes | ฿641.90K | +0.05% |
| Total Change | ฿- | 10.77% |
Book Value vs Market Value Analysis
This analysis compares Tirathai Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.41x to 1.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿2.00 | ฿4.82 | x |
| 2007-12-31 | ฿2.23 | ฿4.82 | x |
| 2008-12-31 | ฿2.98 | ฿4.82 | x |
| 2009-12-31 | ฿3.15 | ฿4.82 | x |
| 2010-12-31 | ฿3.24 | ฿4.82 | x |
| 2011-12-31 | ฿3.56 | ฿4.82 | x |
| 2012-12-31 | ฿3.33 | ฿4.82 | x |
| 2013-12-31 | ฿3.84 | ฿4.82 | x |
| 2014-12-31 | ฿3.81 | ฿4.82 | x |
| 2015-12-31 | ฿3.54 | ฿4.82 | x |
| 2016-12-31 | ฿3.68 | ฿4.82 | x |
| 2017-12-31 | ฿3.39 | ฿4.82 | x |
| 2018-12-31 | ฿3.34 | ฿4.82 | x |
| 2019-12-31 | ฿3.59 | ฿4.82 | x |
| 2020-12-31 | ฿3.52 | ฿4.82 | x |
| 2021-12-31 | ฿3.72 | ฿4.82 | x |
| 2022-12-31 | ฿3.30 | ฿4.82 | x |
| 2023-12-31 | ฿3.72 | ฿4.82 | x |
| 2024-12-31 | ฿4.12 | ฿4.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tirathai Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.85%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.38x
- Recent ROE (17.60%) is above the historical average (9.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 17.26% | 4.18% | 1.25x | 3.30x | ฿29.15 Million |
| 2007 | 24.36% | 8.48% | 2.87x | 1.00x | ฿71.48 Million |
| 2008 | 30.66% | 9.54% | 3.21x | 1.00x | ฿137.42 Million |
| 2009 | 28.17% | 9.75% | 1.15x | 2.52x | ฿142.39 Million |
| 2010 | 15.32% | 9.39% | 0.90x | 1.81x | ฿49.56 Million |
| 2011 | 18.74% | 10.75% | 0.96x | 1.82x | ฿93.01 Million |
| 2012 | 2.89% | 1.54% | 0.76x | 2.46x | ฿-72.87 Million |
| 2013 | 15.00% | 7.05% | 0.98x | 2.18x | ฿59.19 Million |
| 2014 | 4.10% | 2.26% | 0.80x | 2.26x | ฿-69.22 Million |
| 2015 | -4.22% | -2.07% | 0.74x | 2.78x | ฿-154.82 Million |
| 2016 | 5.40% | 2.41% | 0.77x | 2.91x | ฿-52.21 Million |
| 2017 | -6.58% | -2.83% | 0.77x | 3.01x | ฿-173.18 Million |
| 2018 | -2.99% | -1.18% | 0.83x | 3.06x | ฿-133.67 Million |
| 2019 | 6.81% | 3.12% | 0.72x | 3.05x | ฿-35.33 Million |
| 2020 | 0.79% | 0.34% | 0.76x | 3.08x | ฿-99.80 Million |
| 2021 | 6.34% | 3.59% | 0.72x | 2.45x | ฿-41.89 Million |
| 2022 | -9.34% | -5.60% | 0.60x | 2.78x | ฿-196.52 Million |
| 2023 | 11.31% | 6.22% | 0.64x | 2.85x | ฿15.01 Million |
| 2024 | 17.60% | 7.85% | 0.94x | 2.38x | ฿96.46 Million |
Industry Comparison
This section compares Tirathai Public Company Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,597,242,524
- Average return on equity (ROE) among peers: 8.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tirathai Public Company Limited (TRT) | ฿1.23 Billion | 17.26% | 1.52x | $46.27 Million |
| Asian Insulators PCL (AI) | $1.57 Billion | 15.28% | 0.68x | $63.71 Million |
| Ekarat Engineering Public Company Limited (AKR) | $390.49 Million | 28.45% | 4.50x | $43.13 Million |
| Asefa Public Company Limited (ASEFA) | $1.61 Billion | 8.58% | 0.53x | $67.34 Million |
| C.I. Group Public Company Limited (CIG) | $616.69 Million | -17.22% | 1.60x | $2.33 Million |
| Cpt Drives & Power Pcl (CPT) | $444.53 Million | 19.24% | 0.77x | $32.54 Million |
| Charoong Thai Wire and Cable Public Company Limited (CTW) | $1.98 Billion | 0.00% | 0.48x | $44.65 Million |
| Delta Electronics (Thailand) Public Company Limited (DELTA) | $15.95 Billion | 24.23% | 0.56x | $122.86 Billion |
| QTC Energy Public Company Limited (QTC) | $1.74 Billion | 7.33% | 0.14x | $34.45 Million |
| SCI Electric Public Company Limited (SCI) | $1.45 Billion | 0.11% | 1.17x | $22.68 Million |
| Teera-Mongkol Industry Public Company Limited (TMI) | $232.93 Million | 3.12% | 2.05x | $10.46 Million |
About Tirathai Public Company Limited
Tirathai Public Company Limited, together with its subsidiaries, manufactures, repairs, sells, and maintains transformer equipment in Thailand and internationally. It provides power transformers for manufacturers and suppliers of electrical energy. The company also offers various distribution transformers along the distribution system lines and special transformers. In addition, it distributes, i… Read more