Nextensa NV Net Assets
Nextensa NV net assets. Based on the latest financial reports, Nextensa NV (NEXTA) has net assets worth €845.69 Million EUR (≈ $988.70 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.54 Billion ≈ $1.80 Billion USD) and total liabilities (€696.87 Million ≈ $814.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Nextensa NV equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €845.69 Million |
| % of Total Assets | 54.82% |
| Annual Growth Rate | 7.39% |
| 5-Year Change | 6.98% |
| 10-Year Change | 137.28% |
| Growth Volatility | 27.35 |
Net Assets of Nextensa NV (2001–2025)
Net assets of Nextensa NV from 2001 to 2025. This chart illustrates how Nextensa NV's net assets have evolved over time, based on quarterly financial data. See Nextensa NV balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Nextensa NV (2001–2025)
The table below shows the annual net assets of Nextensa NV from 2001 to 2025. For live market cap and overall valuation, see Nextensa NV (NEXTA) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €845.69 Million ≈ $988.70 Million |
+4.13% |
| 2024-12-31 | €812.14 Million ≈ $949.48 Million |
-3.83% |
| 2023-12-31 | €844.52 Million ≈ $987.33 Million |
-0.59% |
| 2022-12-31 | €849.52 Million ≈ $993.17 Million |
+7.47% |
| 2021-12-31 | €790.47 Million ≈ $924.15 Million |
+62.24% |
| 2020-12-31 | €487.21 Million ≈ $569.60 Million |
-1.09% |
| 2019-12-31 | €492.58 Million ≈ $575.87 Million |
+3.52% |
| 2018-12-31 | €475.81 Million ≈ $556.27 Million |
+24.49% |
| 2017-12-31 | €382.21 Million ≈ $446.84 Million |
+7.24% |
| 2016-12-31 | €356.41 Million ≈ $416.68 Million |
-1.66% |
| 2015-12-31 | €362.41 Million ≈ $423.70 Million |
+7.73% |
| 2014-12-31 | €336.41 Million ≈ $393.30 Million |
+0.32% |
| 2013-12-31 | €335.33 Million ≈ $392.04 Million |
+30.99% |
| 2012-12-31 | €256.01 Million ≈ $299.30 Million |
-2.22% |
| 2011-12-31 | €261.82 Million ≈ $306.10 Million |
-4.93% |
| 2010-12-31 | €275.41 Million ≈ $321.98 Million |
+0.18% |
| 2009-12-31 | €274.92 Million ≈ $321.41 Million |
+3.97% |
| 2008-12-31 | €264.43 Million ≈ $309.15 Million |
-2.80% |
| 2007-12-31 | €272.05 Million ≈ $318.05 Million |
0.00% |
| 2006-12-31 | €272.05 Million ≈ $318.05 Million |
+3.61% |
| 2005-12-31 | €262.56 Million ≈ $306.95 Million |
+41.98% |
| 2004-12-31 | €184.93 Million ≈ $216.20 Million |
-- |
| 2003-12-31 | €0.00 ≈ $0.00 |
-- |
| 2002-12-31 | €151.29 Million ≈ $176.87 Million |
-1.00% |
| 2001-12-31 | €152.82 Million ≈ $178.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nextensa NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1094.1% over the analyzed period, indicating profitable operations and earnings retention.
Nextensa NV Net Assets Breakdown (December 2025)
Nextensa NV net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €33.24 Million | 3.93% |
| Common Stock | €111.86 Million | 13.23% |
| Other Comprehensive Income | €256.80 Million | 30.37% |
| Other Components | €443.79 Million | 52.48% |
| Total Equity | €845.69 Million | 100.00% |
Nextensa NV Competitors by Market Cap
The table below lists competitors of Nextensa NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Franklin BSP Realty Trust Inc
NYSE:FBRT
|
$462.55 Million |
|
INTEKPLUS Co. Ltd
KQ:064290
|
$462.66 Million |
|
Western Regions Tourism Development
SHE:300859
|
$462.70 Million |
|
National Research Corp
NASDAQ:NRC
|
$462.71 Million |
|
Shengjing Bank Co. Ltd
F:6SY
|
$462.48 Million |
|
Future Generation Global Ltd
AU:FGG
|
$462.46 Million |
|
Studio Dragon Corporation
KQ:253450
|
$462.40 Million |
|
Beijing Comens New Materials
SHE:300200
|
$462.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nextensa NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 812,487,000 to 845,687,000, a change of 33,200,000 (4.1%).
- Net income of 33,244,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 10,871,000.
- Other factors increased equity by 10,827,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €33.24 Million | +3.93% |
| Other Comprehensive Income | €-10.87 Million | -1.29% |
| Other Changes | €10.83 Million | +1.28% |
| Total Change | €- | 4.09% |
Book Value vs Market Value Analysis
This analysis compares Nextensa NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.89x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €51.23 | €45.71 | x |
| 2002-12-31 | €50.72 | €45.71 | x |
| 2003-12-31 | €0.06 | €45.71 | x |
| 2004-12-31 | €55.04 | €45.71 | x |
| 2005-12-31 | €68.01 | €45.71 | x |
| 2006-12-31 | €61.96 | €45.71 | x |
| 2007-12-31 | €61.97 | €45.71 | x |
| 2008-12-31 | €62.52 | €45.71 | x |
| 2009-12-31 | €65.27 | €45.71 | x |
| 2010-12-31 | €65.39 | €45.71 | x |
| 2011-12-31 | €62.16 | €45.71 | x |
| 2012-12-31 | €60.53 | €45.71 | x |
| 2013-12-31 | €66.28 | €45.71 | x |
| 2014-12-31 | €66.49 | €45.71 | x |
| 2015-12-31 | €71.68 | €45.71 | x |
| 2016-12-31 | €70.49 | €45.71 | x |
| 2017-12-31 | €77.39 | €45.71 | x |
| 2018-12-31 | €91.86 | €45.71 | x |
| 2019-12-31 | €83.11 | €45.71 | x |
| 2020-12-31 | €82.21 | €45.71 | x |
| 2021-12-31 | €100.40 | €45.71 | x |
| 2022-12-31 | €107.97 | €45.71 | x |
| 2023-12-31 | €83.43 | €45.71 | x |
| 2024-12-31 | €79.55 | €45.71 | x |
| 2025-12-31 | €83.15 | €45.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nextensa NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.63%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.82x
- Recent ROE (3.93%) is below the historical average (6.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.01% | 74.87% | 0.00x | 1.89x | €-15.27 Million |
| 2002 | 0.01% | 48.26% | 0.00x | 1.82x | €-15.12 Million |
| 2003 | -5.86% | 0.00% | 0.00x | 1.49x | €-28.56K |
| 2004 | 9.05% | 80.97% | 0.07x | 1.59x | €-1.68 Million |
| 2005 | 8.29% | 82.32% | 0.05x | 2.03x | €-4.06 Million |
| 2006 | 13.55% | 107.14% | 0.07x | 1.82x | €9.31 Million |
| 2007 | 13.55% | 107.14% | 0.07x | 1.82x | €9.31 Million |
| 2008 | 14.96% | 80.84% | 0.08x | 2.18x | €13.12 Million |
| 2009 | 6.69% | 46.84% | 0.07x | 2.01x | €-9.11 Million |
| 2010 | 5.18% | 37.13% | 0.07x | 1.87x | €-13.27 Million |
| 2011 | 4.81% | 34.34% | 0.07x | 2.06x | €-13.59 Million |
| 2012 | 8.01% | 49.26% | 0.06x | 2.61x | €-5.09 Million |
| 2013 | 8.03% | 55.19% | 0.06x | 2.32x | €-6.61 Million |
| 2014 | 9.68% | 59.71% | 0.07x | 2.49x | €-1.07 Million |
| 2015 | 8.45% | 56.55% | 0.06x | 2.69x | €-5.62 Million |
| 2016 | 8.73% | 50.03% | 0.06x | 2.77x | €-4.52 Million |
| 2017 | 12.44% | 78.40% | 0.06x | 2.61x | €9.32 Million |
| 2018 | 8.03% | 61.80% | 0.05x | 2.43x | €-9.39 Million |
| 2019 | 10.13% | 70.28% | 0.06x | 2.53x | €642.30K |
| 2020 | 1.58% | 11.74% | 0.05x | 2.55x | €-41.04 Million |
| 2021 | 6.83% | 56.17% | 0.05x | 2.43x | €-24.75 Million |
| 2022 | 8.50% | 52.43% | 0.08x | 2.11x | €-12.57 Million |
| 2023 | 2.94% | 20.39% | 0.07x | 2.14x | €-58.91 Million |
| 2024 | -1.33% | -8.07% | 0.08x | 2.09x | €-92.08 Million |
| 2025 | 3.93% | 22.63% | 0.10x | 1.82x | €-51.32 Million |
Industry Comparison
This section compares Nextensa NV's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $184,724,000
- Average return on equity (ROE) among peers: 8.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nextensa NV (NEXTA) | €845.69 Million | 0.01% | 0.82x | $462.51 Million |
| Warehouses Estates Belgium SCA (WEB) | $184.72 Million | 8.19% | 0.87x | $141.87 Million |
About Nextensa NV
Nextensa NV/SA is a leading real estate investor and developer creating sustainable and vibrant spaces for living, working and shopping, with a focus on generating value for all stakeholders. It was established as a regulated Belgian real estate company under the name Leasinvest Real Estate before becoming, in 2021, a mixed real estate investor and developer following a merger with Extensa. Nexte… Read more