Nextensa NV (NEXTA) - Net Assets
Based on the latest financial reports, Nextensa NV (NEXTA) has net assets worth €845.69 Million EUR (≈ $988.70 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.54 Billion ≈ $1.80 Billion USD) and total liabilities (€696.87 Million ≈ $814.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore Nextensa NV operating cash flow efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €845.69 Million |
| % of Total Assets | 54.82% |
| Annual Growth Rate | 7.39% |
| 5-Year Change | 6.98% |
| 10-Year Change | 137.28% |
| Growth Volatility | 27.35 |
Nextensa NV - Net Assets Trend (2001–2025)
This chart illustrates how Nextensa NV's net assets have evolved over time, based on quarterly financial data. Also explore NEXTA total asset value for the complete picture of this company's asset base.
Annual Net Assets for Nextensa NV (2001–2025)
The table below shows the annual net assets of Nextensa NV from 2001 to 2025. For live valuation and market cap data, see NEXTA market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €845.69 Million ≈ $988.70 Million |
+4.13% |
| 2024-12-31 | €812.14 Million ≈ $949.48 Million |
-3.83% |
| 2023-12-31 | €844.52 Million ≈ $987.33 Million |
-0.59% |
| 2022-12-31 | €849.52 Million ≈ $993.17 Million |
+7.47% |
| 2021-12-31 | €790.47 Million ≈ $924.15 Million |
+62.24% |
| 2020-12-31 | €487.21 Million ≈ $569.60 Million |
-1.09% |
| 2019-12-31 | €492.58 Million ≈ $575.87 Million |
+3.52% |
| 2018-12-31 | €475.81 Million ≈ $556.27 Million |
+24.49% |
| 2017-12-31 | €382.21 Million ≈ $446.84 Million |
+7.24% |
| 2016-12-31 | €356.41 Million ≈ $416.68 Million |
-1.66% |
| 2015-12-31 | €362.41 Million ≈ $423.70 Million |
+7.73% |
| 2014-12-31 | €336.41 Million ≈ $393.30 Million |
+0.32% |
| 2013-12-31 | €335.33 Million ≈ $392.04 Million |
+30.99% |
| 2012-12-31 | €256.01 Million ≈ $299.30 Million |
-2.22% |
| 2011-12-31 | €261.82 Million ≈ $306.10 Million |
-4.93% |
| 2010-12-31 | €275.41 Million ≈ $321.98 Million |
+0.18% |
| 2009-12-31 | €274.92 Million ≈ $321.41 Million |
+3.97% |
| 2008-12-31 | €264.43 Million ≈ $309.15 Million |
-2.80% |
| 2007-12-31 | €272.05 Million ≈ $318.05 Million |
0.00% |
| 2006-12-31 | €272.05 Million ≈ $318.05 Million |
+3.61% |
| 2005-12-31 | €262.56 Million ≈ $306.95 Million |
+41.98% |
| 2004-12-31 | €184.93 Million ≈ $216.20 Million |
-- |
| 2003-12-31 | €0.00 ≈ $0.00 |
-- |
| 2002-12-31 | €151.29 Million ≈ $176.87 Million |
-1.00% |
| 2001-12-31 | €152.82 Million ≈ $178.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nextensa NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1094.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €33.24 Million | 3.93% |
| Common Stock | €111.86 Million | 13.23% |
| Other Components | €700.59 Million | 82.84% |
| Total Equity | €845.69 Million | 100.00% |
Nextensa NV Competitors by Market Cap
The table below lists competitors of Nextensa NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangzhou Jinyi Media Corp
SHE:002905
|
$463.12 Million |
|
GULF KEYSTONE PETR.
F:GVP1
|
$463.15 Million |
|
Minto Apartment Real Estate Investment Trust
TO:MI-UN
|
$463.22 Million |
|
Achieve Life Sciences Inc
F:SP4P
|
$463.27 Million |
|
Priority Technology Holdings Inc
NASDAQ:PRTH
|
$462.85 Million |
|
Zhejiang Hengwei Battery Co. Ltd.
SHE:301222
|
$462.79 Million |
|
Jiangsu Tongda Power Technology Co Ltd
SHE:002576
|
$462.65 Million |
|
Zuming Bean Products Co Ltd
SHE:003030
|
$462.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nextensa NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 812,487,000 to 845,687,000, a change of 33,200,000 (4.1%).
- Net income of 33,244,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 267,667,999.
- Other factors increased equity by 267,623,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €33.24 Million | +3.93% |
| Other Comprehensive Income | €-267.67 Million | -31.65% |
| Other Changes | €267.62 Million | +31.65% |
| Total Change | €- | 4.09% |
Book Value vs Market Value Analysis
This analysis compares Nextensa NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.91x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €51.23 | €46.50 | x |
| 2002-12-31 | €50.72 | €46.50 | x |
| 2003-12-31 | €0.06 | €46.50 | x |
| 2004-12-31 | €55.04 | €46.50 | x |
| 2005-12-31 | €68.01 | €46.50 | x |
| 2006-12-31 | €61.96 | €46.50 | x |
| 2007-12-31 | €61.97 | €46.50 | x |
| 2008-12-31 | €62.52 | €46.50 | x |
| 2009-12-31 | €65.27 | €46.50 | x |
| 2010-12-31 | €65.39 | €46.50 | x |
| 2011-12-31 | €62.16 | €46.50 | x |
| 2012-12-31 | €60.53 | €46.50 | x |
| 2013-12-31 | €66.28 | €46.50 | x |
| 2014-12-31 | €66.49 | €46.50 | x |
| 2015-12-31 | €71.68 | €46.50 | x |
| 2016-12-31 | €70.49 | €46.50 | x |
| 2017-12-31 | €77.39 | €46.50 | x |
| 2018-12-31 | €91.86 | €46.50 | x |
| 2019-12-31 | €83.11 | €46.50 | x |
| 2020-12-31 | €82.21 | €46.50 | x |
| 2021-12-31 | €100.40 | €46.50 | x |
| 2022-12-31 | €107.97 | €46.50 | x |
| 2023-12-31 | €83.43 | €46.50 | x |
| 2024-12-31 | €79.55 | €46.50 | x |
| 2025-12-31 | €83.15 | €46.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nextensa NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.63%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.82x
- Recent ROE (3.93%) is below the historical average (6.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.01% | 74.87% | 0.00x | 1.89x | €-15.27 Million |
| 2002 | 0.01% | 48.26% | 0.00x | 1.82x | €-15.12 Million |
| 2003 | -5.86% | 0.00% | 0.00x | 1.49x | €-28.56K |
| 2004 | 9.05% | 80.97% | 0.07x | 1.59x | €-1.68 Million |
| 2005 | 8.29% | 82.32% | 0.05x | 2.03x | €-4.06 Million |
| 2006 | 13.55% | 107.14% | 0.07x | 1.82x | €9.31 Million |
| 2007 | 13.55% | 107.14% | 0.07x | 1.82x | €9.31 Million |
| 2008 | 14.96% | 80.84% | 0.08x | 2.18x | €13.12 Million |
| 2009 | 6.69% | 46.84% | 0.07x | 2.01x | €-9.11 Million |
| 2010 | 5.18% | 37.13% | 0.07x | 1.87x | €-13.27 Million |
| 2011 | 4.81% | 34.34% | 0.07x | 2.06x | €-13.59 Million |
| 2012 | 8.01% | 49.26% | 0.06x | 2.61x | €-5.09 Million |
| 2013 | 8.03% | 55.19% | 0.06x | 2.32x | €-6.61 Million |
| 2014 | 9.68% | 59.71% | 0.07x | 2.49x | €-1.07 Million |
| 2015 | 8.45% | 56.55% | 0.06x | 2.69x | €-5.62 Million |
| 2016 | 8.73% | 50.03% | 0.06x | 2.77x | €-4.52 Million |
| 2017 | 12.44% | 78.40% | 0.06x | 2.61x | €9.32 Million |
| 2018 | 8.03% | 61.80% | 0.05x | 2.43x | €-9.39 Million |
| 2019 | 10.13% | 70.28% | 0.06x | 2.53x | €642.30K |
| 2020 | 1.58% | 11.74% | 0.05x | 2.55x | €-41.04 Million |
| 2021 | 6.83% | 56.17% | 0.05x | 2.43x | €-24.75 Million |
| 2022 | 8.50% | 52.43% | 0.08x | 2.11x | €-12.57 Million |
| 2023 | 2.94% | 20.39% | 0.07x | 2.14x | €-58.91 Million |
| 2024 | -1.33% | -8.07% | 0.08x | 2.09x | €-92.08 Million |
| 2025 | 3.93% | 22.63% | 0.10x | 1.82x | €-51.32 Million |
Industry Comparison
This section compares Nextensa NV's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $127,006,619
- Average return on equity (ROE) among peers: 9.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nextensa NV (NEXTA) | €845.69 Million | 0.01% | 0.82x | $462.91 Million |
| Warehouses Estates Belgium SCA (WEB) | $127.01 Million | 9.97% | 0.44x | $141.87 Million |
About Nextensa NV
Nextensa NV/SA is a leading real estate investor and developer creating sustainable and vibrant spaces for living, working and shopping, with a focus on generating value for all stakeholders. It was established as a regulated Belgian real estate company under the name Leasinvest Real Estate before becoming, in 2021, a mixed real estate investor and developer following a merger with Extensa. Nexte… Read more