Xior Student Housing NV (XIOR) - Net Assets
Based on the latest financial reports, Xior Student Housing NV (XIOR) has net assets worth €1.75 Billion EUR (≈ $2.05 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.73 Billion ≈ $4.36 Billion USD) and total liabilities (€1.98 Billion ≈ $2.31 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xior Student Housing NV (XIOR) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.75 Billion |
| % of Total Assets | 47.01% |
| Annual Growth Rate | 37.39% |
| 5-Year Change | 74.64% |
| 10-Year Change | 1231.86% |
| Growth Volatility | 33.41 |
Xior Student Housing NV - Net Assets Trend (2014–2025)
This chart illustrates how Xior Student Housing NV's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Xior Student Housing NV to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xior Student Housing NV (2014–2025)
The table below shows the annual net assets of Xior Student Housing NV from 2014 to 2025. For live valuation and market cap data, see XIOR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.75 Billion ≈ $2.05 Billion |
+7.26% |
| 2024-12-31 | €1.63 Billion ≈ $1.91 Billion |
+7.70% |
| 2023-12-31 | €1.52 Billion ≈ $1.77 Billion |
+2.10% |
| 2022-12-31 | €1.49 Billion ≈ $1.74 Billion |
+48.08% |
| 2021-12-31 | €1.00 Billion ≈ $1.17 Billion |
+52.21% |
| 2020-12-31 | €659.50 Million ≈ $771.03 Million |
+5.38% |
| 2019-12-31 | €625.81 Million ≈ $731.64 Million |
+52.63% |
| 2018-12-31 | €410.02 Million ≈ $479.36 Million |
+83.63% |
| 2017-12-31 | €223.29 Million ≈ $261.05 Million |
+69.64% |
| 2016-12-31 | €131.63 Million ≈ $153.89 Million |
+21.45% |
| 2015-12-31 | €108.38 Million ≈ $126.71 Million |
+103.62% |
| 2014-12-31 | €53.23 Million ≈ $62.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xior Student Housing NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3411.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €100.97 Million | 5.76% |
| Common Stock | €829.64 Million | 47.37% |
| Other Comprehensive Income | €7.38 Million | 0.42% |
| Other Components | €813.59 Million | 46.45% |
| Total Equity | €1.75 Billion | 100.00% |
Xior Student Housing NV Competitors by Market Cap
The table below lists competitors of Xior Student Housing NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wolverine World Wide Inc
NYSE:WWW
|
$1.40 Billion |
|
Companhiade Eletricidade do Estado da Bahia - COELBA
SA:CEEB3
|
$1.40 Billion |
|
Central Plaza Hotel Public Company Limited
BK:CENTEL-R
|
$1.40 Billion |
|
Zhejiang Jiecang Linear Motion Technology Co Ltd
SHG:603583
|
$1.40 Billion |
|
Gree Real Estate Co Ltd
SHG:600185
|
$1.40 Billion |
|
Vitrolife AB
ST:VITR
|
$1.40 Billion |
|
Poongsan
KO:103140
|
$1.40 Billion |
|
Sichuan Chengfei Integration Technology Corp Ltd
SHE:002190
|
$1.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xior Student Housing NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,633,544,000 to 1,751,575,000, a change of 118,031,000 (7.2%).
- Net income of 68,072,000 contributed positively to equity growth.
- Dividend payments of 48,982,000 reduced retained earnings.
- Other comprehensive income decreased equity by 5,676,000.
- Other factors increased equity by 104,617,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €68.07 Million | +3.89% |
| Dividends Paid | €48.98 Million | -2.8% |
| Other Comprehensive Income | €-5.68 Million | -0.32% |
| Other Changes | €104.62 Million | +5.97% |
| Total Change | €- | 7.23% |
Book Value vs Market Value Analysis
This analysis compares Xior Student Housing NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.70x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | €9.78 | €26.40 | x |
| 2015-12-31 | €19.92 | €26.40 | x |
| 2016-12-31 | €22.72 | €26.40 | x |
| 2017-12-31 | €30.81 | €26.40 | x |
| 2018-12-31 | €34.89 | €26.40 | x |
| 2019-12-31 | €39.87 | €26.40 | x |
| 2020-12-31 | €32.10 | €26.40 | x |
| 2021-12-31 | €39.95 | €26.40 | x |
| 2022-12-31 | €49.53 | €26.40 | x |
| 2023-12-31 | €40.84 | €26.40 | x |
| 2024-12-31 | €39.73 | €26.40 | x |
| 2025-12-31 | €37.68 | €26.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xior Student Housing NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.40%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.13x
- Recent ROE (3.89%) is above the historical average (3.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 5.40% | 42.94% | 0.03x | 3.74x | €-2.45 Million |
| 2015 | -0.48% | -75.18% | 0.00x | 1.88x | €-11.35 Million |
| 2016 | 3.81% | 39.00% | 0.05x | 2.08x | €-8.15 Million |
| 2017 | 4.91% | 50.55% | 0.04x | 2.26x | €-11.38 Million |
| 2018 | 3.93% | 44.21% | 0.04x | 2.10x | €-24.90 Million |
| 2019 | 1.23% | 13.78% | 0.04x | 2.09x | €-53.51 Million |
| 2020 | -6.55% | -58.52% | 0.04x | 2.53x | €-106.12 Million |
| 2021 | 8.25% | 85.47% | 0.05x | 2.11x | €-17.27 Million |
| 2022 | 12.53% | 139.38% | 0.04x | 2.16x | €37.56 Million |
| 2023 | -0.65% | -5.37% | 0.05x | 2.24x | €-161.59 Million |
| 2024 | 4.05% | 32.14% | 0.06x | 2.16x | €-97.21 Million |
| 2025 | 3.89% | 30.40% | 0.06x | 2.13x | €-107.09 Million |
Industry Comparison
This section compares Xior Student Housing NV's net assets metrics with peer companies in the REIT - Residential industry.
Industry Context
- Industry: REIT - Residential
- Average net assets among peers: $147,090,631
- Average return on equity (ROE) among peers: 3.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xior Student Housing NV (XIOR) | €1.75 Billion | 5.40% | 1.13x | $1.40 Billion |
| Home Invest Belgium - Sifi (HOMI) | $147.09 Million | 3.59% | 0.46x | $382.40 Million |
About Xior Student Housing NV
Xior Student Housing NV is the first Belgian public regulated real estate company (RREC) specializing in the student housing segment in Belgium, the Netherlands, Spain, Portugal, Germany, Poland, Denmark and Sweden. Within this property segment, Xior Student Housing offers a variety of accommodation, ranging from rooms with shared facilities to en-suite rooms and fully equipped studios. Since 200… Read more