MOL Nyrt. (MOL) - Net Assets
Based on the latest financial reports, MOL Nyrt. (MOL) has net assets worth Ft4.56 Trillion HUF (≈ $14.17 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Ft8.19 Trillion ≈ $25.44 Billion USD) and total liabilities (Ft3.63 Trillion ≈ $11.27 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is MOL Nyrt.'s equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Ft4.56 Trillion |
| % of Total Assets | 55.68% |
| Annual Growth Rate | 10.21% |
| 5-Year Change | 49.17% |
| 10-Year Change | N/A |
| Growth Volatility | 11.2 |
MOL Nyrt. - Net Assets Trend (2018–2025)
This chart illustrates how MOL Nyrt.'s net assets have evolved over time, based on quarterly financial data. See MOL defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for MOL Nyrt. (2018–2025)
The table below shows the annual net assets of MOL Nyrt. from 2018 to 2025. For live valuation and market cap data, see MOL market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Ft4.56 Trillion ≈ $14.17 Billion |
-2.08% |
| 2024-12-31 | Ft4.66 Trillion ≈ $14.47 Billion |
+11.00% |
| 2023-12-31 | Ft4.20 Trillion ≈ $13.03 Billion |
+4.62% |
| 2022-12-31 | Ft4.01 Trillion ≈ $12.46 Billion |
+31.18% |
| 2021-12-31 | Ft3.06 Trillion ≈ $9.50 Billion |
+23.00% |
| 2020-12-31 | Ft2.49 Trillion ≈ $7.72 Billion |
+1.44% |
| 2019-12-31 | Ft2.45 Trillion ≈ $7.61 Billion |
+6.12% |
| 2018-12-31 | Ft2.31 Trillion ≈ $7.17 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MOL Nyrt.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 184.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Ft4.07 Trillion | 98.08% |
| Other Components | Ft79.65 Billion | 1.92% |
| Total Equity | Ft4.15 Trillion | 100.00% |
MOL Nyrt. Competitors by Market Cap
The table below lists competitors of MOL Nyrt. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ORIENT OVERSEAS INT.ADR/5
F:ORI
|
$9.30 Billion |
|
Banca Transilvania S.A.
RO:TLV
|
$9.31 Billion |
|
CAVA Group, Inc.
NYSE:CAVA
|
$9.31 Billion |
|
Chart Industries Inc
NYSE:GTLS
|
$9.32 Billion |
|
Ningbo Zhoushan Port Co Ltd
SHG:601018
|
$9.28 Billion |
|
The Siam Cement Public Company Limited
BK:SCC
|
$9.28 Billion |
|
Shanghai Putailai New Energy Technology Co.Ltd.
SHG:603659
|
$9.25 Billion |
|
RHB Bank Bhd
KLSE:1066
|
$9.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MOL Nyrt.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,243,581,000,000 to 4,150,183,000,000, a change of -93,398,000,000 (-2.2%).
- Net income of 298,053,000,000 contributed positively to equity growth.
- Dividend payments of 215,057,000,000 reduced retained earnings.
- Other factors decreased equity by 176,394,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Ft298.05 Billion | +7.18% |
| Dividends Paid | Ft215.06 Billion | -5.18% |
| Other Changes | Ft-176.39 Billion | -4.25% |
| Total Change | Ft- | -2.20% |
Book Value vs Market Value Analysis
This analysis compares MOL Nyrt.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.41x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Ft2685.44 | Ft3790.00 | x |
| 2019-12-31 | Ft2822.14 | Ft3790.00 | x |
| 2020-12-31 | Ft3539.33 | Ft3790.00 | x |
| 2021-12-31 | Ft3523.63 | Ft3790.00 | x |
| 2022-12-31 | Ft4547.98 | Ft3790.00 | x |
| 2023-12-31 | Ft4859.33 | Ft3790.00 | x |
| 2024-12-31 | Ft5311.13 | Ft3790.00 | x |
| 2025-12-31 | Ft5260.48 | Ft3790.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MOL Nyrt. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.18%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.43%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.97x
- Recent ROE (7.18%) is below the historical average (12.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 15.10% | 5.83% | 1.12x | 2.31x | Ft101.75 Billion |
| 2019 | 10.38% | 4.24% | 1.03x | 2.39x | Ft8.08 Billion |
| 2020 | -0.72% | -0.40% | 0.73x | 2.49x | Ft-237.50 Billion |
| 2021 | 19.08% | 8.83% | 0.92x | 2.36x | Ft250.41 Billion |
| 2022 | 23.44% | 8.63% | 1.24x | 2.19x | Ft488.25 Billion |
| 2023 | 13.81% | 5.95% | 1.16x | 2.01x | Ft146.22 Billion |
| 2024 | 7.71% | 3.57% | 1.08x | 2.00x | Ft-97.09 Billion |
| 2025 | 7.18% | 3.43% | 1.06x | 1.97x | Ft-116.97 Billion |
Industry Comparison
This section compares MOL Nyrt.'s net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
No peer company data available for comparison.
About MOL Nyrt.
MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság, together with its subsidiaries, operates as an integrated oil and gas company in Hungary and internationally. The company offers MOL EVO fuel products; operates convenience store under the Fresh Corner brand; and provides e-charging solutions. It also provides lubricants and autochemicals; gasoline, diesel, heating oil, and bunker … Read more