Dataproces Group A/S (DATA) - Net Assets
Based on the latest financial reports, Dataproces Group A/S (DATA) has net assets worth Dkr45.48 Million DKK (≈ $7.12 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr62.11 Million ≈ $9.72 Million USD) and total liabilities (Dkr16.63 Million ≈ $2.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DATA asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr45.48 Million |
| % of Total Assets | 73.22% |
| Annual Growth Rate | 24.94% |
| 5-Year Change | 9.22% |
| 10-Year Change | N/A |
| Growth Volatility | 67.41 |
Dataproces Group A/S - Net Assets Trend (2017–2025)
This chart illustrates how Dataproces Group A/S's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Dataproces Group A/S for the complete picture of this company's asset base.
Annual Net Assets for Dataproces Group A/S (2017–2025)
The table below shows the annual net assets of Dataproces Group A/S from 2017 to 2025. For live valuation and market cap data, see Dataproces Group A/S market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | Dkr27.22 Million ≈ $4.26 Million |
+31.61% |
| 2024-04-30 | Dkr20.68 Million ≈ $3.24 Million |
+39.95% |
| 2023-04-30 | Dkr14.78 Million ≈ $2.31 Million |
-31.98% |
| 2022-04-30 | Dkr21.72 Million ≈ $3.40 Million |
-12.84% |
| 2021-04-30 | Dkr24.92 Million ≈ $3.90 Million |
+201.72% |
| 2020-04-30 | Dkr8.26 Million ≈ $1.29 Million |
+41.42% |
| 2019-04-30 | Dkr5.84 Million ≈ $913.79K |
-6.84% |
| 2018-04-30 | Dkr6.27 Million ≈ $980.86K |
+36.78% |
| 2017-04-30 | Dkr4.58 Million ≈ $717.13K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dataproces Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1756.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr26.54 Million | 97.51% |
| Common Stock | Dkr678.00K | 2.49% |
| Total Equity | Dkr27.22 Million | 100.00% |
Dataproces Group A/S Competitors by Market Cap
The table below lists competitors of Dataproces Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pelangio Exploration Inc
V:PX
|
$29.96 Million |
|
Stadlauer Malzfabrik Aktiengesellschaft
VI:STM
|
$29.96 Million |
|
BonTerra Resources Inc
V:BTR
|
$29.96 Million |
|
Rifa Ind
KO:000760
|
$29.96 Million |
|
Odessa Minerals Ltd
AU:ODE
|
$29.95 Million |
|
ISPD Network S.A.
PA:ALISP
|
$29.94 Million |
|
Western Gold Resources Ltd
AU:WGR
|
$29.92 Million |
|
Sufrin Holdings Ltd
TA:SFRN
|
$29.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dataproces Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,681,000 to 27,219,000, a change of 6,538,000 (31.6%).
- Net income of 6,446,000 contributed positively to equity growth.
- New share issuances of 116,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr6.45 Million | +23.68% |
| Share Issuances | Dkr116.00K | +0.43% |
| Other Changes | Dkr-24.00K | -0.09% |
| Total Change | Dkr- | 31.61% |
Book Value vs Market Value Analysis
This analysis compares Dataproces Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 34.23x to 6.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-04-30 | Dkr0.15 | Dkr5.16 | x |
| 2018-04-30 | Dkr0.21 | Dkr5.16 | x |
| 2019-04-30 | Dkr0.19 | Dkr5.16 | x |
| 2020-04-30 | Dkr0.27 | Dkr5.16 | x |
| 2021-04-30 | Dkr0.82 | Dkr5.16 | x |
| 2022-04-30 | Dkr0.71 | Dkr5.16 | x |
| 2023-04-30 | Dkr0.49 | Dkr5.16 | x |
| 2024-04-30 | Dkr0.62 | Dkr5.16 | x |
| 2025-04-30 | Dkr0.80 | Dkr5.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dataproces Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.51%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.04x
- Recent ROE (23.68%) is above the historical average (8.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 49.79% | 0.00% | 0.00x | 1.15x | Dkr1.82 Million |
| 2018 | 41.40% | 1317.46% | 0.03x | 1.07x | Dkr1.97 Million |
| 2019 | 17.51% | 3.89% | 1.57x | 2.87x | Dkr438.75K |
| 2020 | 29.29% | 8.49% | 1.08x | 3.20x | Dkr1.59 Million |
| 2021 | -26.97% | -44.66% | 0.33x | 1.82x | Dkr-9.21 Million |
| 2022 | -14.59% | -14.83% | 0.53x | 1.86x | Dkr-5.34 Million |
| 2023 | -46.86% | -32.35% | 0.55x | 2.64x | Dkr-8.40 Million |
| 2024 | 1.66% | 1.07% | 0.70x | 2.20x | Dkr-1.73 Million |
| 2025 | 23.68% | 14.51% | 0.80x | 2.04x | Dkr3.72 Million |
Industry Comparison
This section compares Dataproces Group A/S's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $327,309,023
- Average return on equity (ROE) among peers: 44.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dataproces Group A/S (DATA) | Dkr45.48 Million | 49.79% | 0.37x | $29.96 Million |
| Columbus A/S (COLUM) | $471.59 Million | 17.16% | 0.78x | $202.08 Million |
| Netcompany Group A/S (NETC) | $67.68 Million | 129.59% | 2.49x | $2.65 Billion |
| Nnit AS (NNIT) | $1.08 Billion | 21.72% | 1.35x | $172.54 Million |
| Trifork Holding AG (TRIFOR) | $9.93 Million | 24.39% | 1.68x | $276.29 Million |
| Wirtek A/S (WIRTEK) | $2.42 Million | 31.43% | 1.01x | $5.33 Million |
About Dataproces Group A/S
Dataproces Group A/S, together with its subsidiaries, provides IT and consulting services for municipalities in Denmark. The company offers MARS, a platform to optimize municipal finances; MARC, a solution that automates manual workflows and creates uniform work processes that promote collaboration and knowledge sharing across administrations; KØS, a solution for the budgeting phase to optimize f… Read more