Dataproces Group A/S (DATA) - Net Assets
Based on the latest financial reports, Dataproces Group A/S (DATA) has net assets worth Dkr52.89 Million DKK (≈ $8.28 Million USD) as of April 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr86.92 Million ≈ $13.60 Million USD) and total liabilities (Dkr34.03 Million ≈ $5.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dataproces Group A/S strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr52.89 Million |
| % of Total Assets | 60.85% |
| Annual Growth Rate | 31.23% |
| 5-Year Change | 143.48% |
| 10-Year Change | N/A |
| Growth Volatility | 66.02 |
Dataproces Group A/S - Net Assets Trend (2017–2026)
This chart illustrates how Dataproces Group A/S's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see DATA company net worth.
Annual Net Assets for Dataproces Group A/S (2017–2026)
The table below shows the annual net assets of Dataproces Group A/S from 2017 to 2026. Also explore DATA net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-04-30 | Dkr52.89 Million ≈ $8.28 Million |
+94.32% |
| 2025-04-30 | Dkr27.22 Million ≈ $4.26 Million |
+31.61% |
| 2024-04-30 | Dkr20.68 Million ≈ $3.24 Million |
+39.95% |
| 2023-04-30 | Dkr14.78 Million ≈ $2.31 Million |
-31.98% |
| 2022-04-30 | Dkr21.72 Million ≈ $3.40 Million |
-12.84% |
| 2021-04-30 | Dkr24.92 Million ≈ $3.90 Million |
+201.72% |
| 2020-04-30 | Dkr8.26 Million ≈ $1.29 Million |
+41.42% |
| 2019-04-30 | Dkr5.84 Million ≈ $913.79K |
-6.84% |
| 2018-04-30 | Dkr6.27 Million ≈ $980.86K |
+36.78% |
| 2017-04-30 | Dkr4.58 Million ≈ $717.13K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dataproces Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3547.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2026)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr52.15 Million | 98.60% |
| Common Stock | Dkr742.00K | 1.40% |
| Total Equity | Dkr52.89 Million | 100.00% |
Dataproces Group A/S Competitors by Market Cap
The table below lists competitors of Dataproces Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Union Mosaic Industry Public Company Limited
BK:UMI
|
$22.94 Million |
|
ED Invest S.A.
WAR:EDI
|
$22.95 Million |
|
Sintercom India Limited
NSE:SINTERCOM
|
$22.95 Million |
|
PUC Bhd
KLSE:0007
|
$22.96 Million |
|
Wing Yip Food Holdings Group Limited American Depositary Shares
NASDAQ:WYHG
|
$22.93 Million |
|
Camino Minerals Corporation
V:COR
|
$22.92 Million |
|
Carimin Petroleum Bhd
KLSE:5257
|
$22.92 Million |
|
TherapeuticsMD Inc
NASDAQ:TXMD
|
$22.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dataproces Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 27,219,000 to 52,891,000, a change of 25,672,000 (94.3%).
- Net income of 6,305,000 contributed positively to equity growth.
- New share issuances of 19,266,000 increased equity.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr6.30 Million | +11.92% |
| Share Issuances | Dkr19.27 Million | +36.43% |
| Other Changes | Dkr101.00K | +0.19% |
| Total Change | Dkr- | 94.32% |
Book Value vs Market Value Analysis
This analysis compares Dataproces Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 26.21x to 2.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-04-30 | Dkr0.15 | Dkr3.95 | x |
| 2018-04-30 | Dkr0.21 | Dkr3.95 | x |
| 2019-04-30 | Dkr0.19 | Dkr3.95 | x |
| 2020-04-30 | Dkr0.27 | Dkr3.95 | x |
| 2021-04-30 | Dkr0.82 | Dkr3.95 | x |
| 2022-04-30 | Dkr0.71 | Dkr3.95 | x |
| 2023-04-30 | Dkr0.49 | Dkr3.95 | x |
| 2024-04-30 | Dkr0.62 | Dkr3.95 | x |
| 2025-04-30 | Dkr0.80 | Dkr3.95 | x |
| 2026-04-30 | Dkr1.43 | Dkr3.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dataproces Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.92%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.25%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.64x
- Recent ROE (11.92%) is above the historical average (8.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 49.79% | 0.00% | 0.00x | 1.15x | Dkr1.82 Million |
| 2018 | 41.40% | 1317.46% | 0.03x | 1.07x | Dkr1.97 Million |
| 2019 | 17.51% | 3.89% | 1.57x | 2.87x | Dkr438.75K |
| 2020 | 29.29% | 8.49% | 1.08x | 3.20x | Dkr1.59 Million |
| 2021 | -26.97% | -44.66% | 0.33x | 1.82x | Dkr-9.21 Million |
| 2022 | -14.59% | -14.83% | 0.53x | 1.86x | Dkr-5.34 Million |
| 2023 | -46.86% | -32.35% | 0.55x | 2.64x | Dkr-8.40 Million |
| 2024 | 1.66% | 1.07% | 0.70x | 2.20x | Dkr-1.73 Million |
| 2025 | 23.68% | 14.51% | 0.80x | 2.04x | Dkr3.72 Million |
| 2026 | 11.92% | 13.25% | 0.55x | 1.64x | Dkr1.02 Million |
Industry Comparison
This section compares Dataproces Group A/S's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $377,862,200
- Average return on equity (ROE) among peers: 32.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dataproces Group A/S (DATA) | Dkr52.89 Million | 49.79% | 0.64x | $22.93 Million |
| Columbus A/S (COLUM) | $552.14 Million | 17.23% | 0.54x | $193.68 Million |
| Netcompany Group A/S (NETC) | $108.19 Million | 67.95% | 1.28x | $2.28 Billion |
| Nnit AS (NNIT) | $1.17 Billion | 15.65% | 1.24x | $146.89 Million |
| Trifork Holding AG (TRIFOR) | $44.34 Million | 30.88% | 1.17x | $315.48 Million |
| Wirtek A/S (WIRTEK) | $15.64 Million | 32.47% | 0.93x | $4.76 Million |
About Dataproces Group A/S
Dataproces Group A/S, together with its subsidiaries, provides develops and delivers data analytics solutions in Denmark. The company offers MARS, a comprehensive analytics and data management platform designed to provide transparency and support efficient digital administration; KØS, a municipal financial management with data-driven forecasting; and MARC, a platform is to automate administration… Read more