Scandium International Mining Corp (0E6) - Net Assets
Based on the latest financial reports, Scandium International Mining Corp (0E6) has net assets worth €-933.81K EUR (≈ $-1.09 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.12 Million ≈ $1.31 Million USD) and total liabilities (€2.05 Million ≈ $2.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 0E6 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-933.81K |
| % of Total Assets | -83.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -170.1% |
| Growth Volatility | 115.4 |
Scandium International Mining Corp - Net Assets Trend (2014–2025)
This chart illustrates how Scandium International Mining Corp's net assets have evolved over time, based on quarterly financial data. See 0E6 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Scandium International Mining Corp (2014–2025)
The table below shows the annual net assets of Scandium International Mining Corp from 2014 to 2025. For live valuation and market cap data, see Scandium International Mining Corp (0E6) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €-933.81K ≈ $-1.09 Million |
-188.88% |
| 2024-12-31 | €1.05 Million ≈ $1.23 Million |
-26.42% |
| 2023-12-31 | €1.43 Million ≈ $1.67 Million |
+30.62% |
| 2022-12-31 | €1.09 Million ≈ $1.28 Million |
+224.19% |
| 2021-12-31 | €-880.35K ≈ $-1.03 Million |
-297.42% |
| 2020-12-31 | €-221.52K ≈ $-258.98K |
-164.10% |
| 2019-12-31 | €345.57K ≈ $404.01K |
-61.68% |
| 2018-12-31 | €901.89K ≈ $1.05 Million |
-12.37% |
| 2017-12-31 | €1.03 Million ≈ $1.20 Million |
-22.73% |
| 2016-12-31 | €1.33 Million ≈ $1.56 Million |
-56.96% |
| 2015-12-31 | €3.10 Million ≈ $3.62 Million |
+236.16% |
| 2014-12-31 | €920.74K ≈ $1.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scandium International Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2888943900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €116.52 Million | % |
| Total Equity | €-933.81K | 100.00% |
Scandium International Mining Corp Competitors by Market Cap
The table below lists competitors of Scandium International Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Atico Mining Corporation
V:ATY
|
$30.03 Million |
|
Genoray Co. Ltd
KQ:122310
|
$30.05 Million |
|
Etiler İnci Bufe Gida Sanayi ve Dis Ticaret AS
IS:ETILR
|
$30.05 Million |
|
Aztec Minerals Corp
V:AZT
|
$30.06 Million |
|
Softing AG
XETRA:SYT
|
$30.03 Million |
|
Next Science Ltd
AU:NXS
|
$30.02 Million |
|
Shanghai Lingyun Industries Development Co Ltd
SHG:900957
|
$30.01 Million |
|
Pritika Auto Industries Limited
NSE:PRITIKAUTO
|
$30.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scandium International Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,050,688 to -933,812, a change of -1,984,500 (-188.9%).
- Net loss of 2,174,238 reduced equity.
- Other factors increased equity by 189,738.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.17 Million | -232.83% |
| Other Changes | €189.74K | +20.32% |
| Total Change | €- | -188.88% |
Book Value vs Market Value Analysis
This analysis compares Scandium International Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.00 | €0.07 | x |
| 2018-12-31 | €0.00 | €0.07 | x |
| 2019-12-31 | €0.00 | €0.07 | x |
| 2020-12-31 | €0.00 | €0.07 | x |
| 2021-12-31 | €0.00 | €0.07 | x |
| 2022-12-31 | €0.00 | €0.07 | x |
| 2023-12-31 | €0.00 | €0.07 | x |
| 2024-12-31 | €0.00 | €0.07 | x |
| 2025-12-31 | €0.00 | €0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scandium International Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-122.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -200.89% | 0.00% | 0.00x | 3.79x | €-1.94 Million |
| 2015 | -68.21% | 0.00% | 0.00x | 0.81x | €-3.18 Million |
| 2016 | -87.02% | 0.00% | 0.00x | 0.57x | €-2.35 Million |
| 2017 | -271.13% | 0.00% | 0.00x | 1.06x | €-2.89 Million |
| 2018 | -328.32% | 0.00% | 0.00x | 1.16x | €-3.05 Million |
| 2019 | -563.69% | 0.00% | 0.00x | 2.56x | €-1.98 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.37 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.48 Million |
| 2022 | 77.80% | 0.00% | 0.00x | 2.38x | €741.27K |
| 2023 | 3.31% | 0.00% | 0.00x | 1.24x | €-95.60K |
| 2024 | -35.91% | 0.00% | 0.00x | 1.26x | €-482.38K |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | €-2.08 Million |
Industry Comparison
This section compares Scandium International Mining Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,838,101
- Average return on equity (ROE) among peers: -48.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scandium International Mining Corp (0E6) | €-933.81K | -200.89% | N/A | $30.03 Million |
| PROSPECT RIDGE RESOURCES (0ED) | $8.92 Million | -29.57% | 0.14x | $3.47 Million |
| Asiamet Resources Ltd (0FK) | $3.18 Million | -162.81% | 0.37x | $25.79 Million |
| Global Li-Ion Graphite Corp (0TD) | $2.25 Million | -20.09% | 0.38x | $317.36K |
| Benz Mining Corp (1VU) | $1.23 Million | -52.21% | 0.03x | $405.93 Million |
| BENZ MINING CORP CDI/1 (1VU0) | $7.26 Million | -55.45% | 0.05x | $397.29 Million |
| Pacific Empire Minerals Corp (1YK) | $1.22 Million | -95.73% | 0.06x | $7.21 Million |
| PURANIUM ENERGY LTD. (2DK) | $-109.30K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $1.61 Million | -22.03% | 0.15x | $70.07K |
| GOLCAP RESOURCES CORP (2SO0) | $-2.39K | 0.00% | 0.00x | $2.24 Million |
About Scandium International Mining Corp
Scandium International Mining Corp. engages in the exploration, evaluation, and development of specialty metals assets in Australia. The company explores for scandium deposits. It holds 100% interest in the Nyngan Scandium Project located in New South Wales, Australia; and Honeybugle Scandium Project located in New South Wales, Australia. The company was formerly known as EMC Metals Corp. and cha… Read more