Scandium International Mining Corp (0E6) - Net Assets
Based on the latest financial reports, Scandium International Mining Corp (0E6) has net assets worth €615.13K EUR (≈ $719.15K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.14 Million ≈ $1.34 Million USD) and total liabilities (€529.66K ≈ $619.23K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Scandium International Mining Corp total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €615.13K |
| % of Total Assets | 53.73% |
| Annual Growth Rate | 5.0% |
| 5-Year Change | 313.23% |
| 10-Year Change | N/A |
| Growth Volatility | 114.01 |
Scandium International Mining Corp - Net Assets Trend (2014–2023)
This chart illustrates how Scandium International Mining Corp's net assets have evolved over time, based on quarterly financial data. Also explore 0E6 total assets for the complete picture of this company's asset base.
Annual Net Assets for Scandium International Mining Corp (2014–2023)
The table below shows the annual net assets of Scandium International Mining Corp from 2014 to 2023. For live valuation and market cap data, see Scandium International Mining Corp (0E6) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €1.43 Million ≈ $1.67 Million |
+30.62% |
| 2022-12-31 | €1.09 Million ≈ $1.28 Million |
+224.19% |
| 2021-12-31 | €-880.35K ≈ $-1.03 Million |
-297.42% |
| 2020-12-31 | €-221.52K ≈ $-258.98K |
-164.10% |
| 2019-12-31 | €345.57K ≈ $404.01K |
-61.68% |
| 2018-12-31 | €901.89K ≈ $1.05 Million |
-12.37% |
| 2017-12-31 | €1.03 Million ≈ $1.20 Million |
-22.73% |
| 2016-12-31 | €1.33 Million ≈ $1.56 Million |
-56.96% |
| 2015-12-31 | €3.10 Million ≈ $3.62 Million |
+236.16% |
| 2014-12-31 | €920.74K ≈ $1.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scandium International Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2633789100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €116.33 Million | 8146.62% |
| Total Equity | €1.43 Million | 100.00% |
Scandium International Mining Corp Competitors by Market Cap
The table below lists competitors of Scandium International Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Serina Therapeutics Inc
NYSE MKT:SER
|
$17.80 Million |
|
Phol Dhanya Public Company Limited
BK:PHOL
|
$17.80 Million |
|
Trust Finance Indonesia Tbk
JK:TRUS
|
$17.81 Million |
|
Modernland Realty Ltd Tbk
JK:MDLN
|
$17.82 Million |
|
Dadi Early-Childhood Education Group Ltd
TWO:8437
|
$17.77 Million |
|
Rodrigo Tekstil Sanayi ve Ticaret AS
IS:RODRG
|
$17.77 Million |
|
Tectona
TA:TECT
|
$17.77 Million |
|
Sycal Ventures Bhd
KLSE:9717
|
$17.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scandium International Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,093,279 to 1,427,998, a change of 334,719 (30.6%).
- Net income of 47,204 contributed positively to equity growth.
- Other factors increased equity by 287,515.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €47.20K | +3.31% |
| Other Changes | €287.51K | +20.13% |
| Total Change | €- | 30.62% |
Book Value vs Market Value Analysis
This analysis compares Scandium International Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 23.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 27.09x to 23.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.00 | €0.10 | x |
| 2018-12-31 | €0.00 | €0.10 | x |
| 2019-12-31 | €0.00 | €0.10 | x |
| 2020-12-31 | €0.00 | €0.10 | x |
| 2021-12-31 | €0.00 | €0.10 | x |
| 2022-12-31 | €0.00 | €0.10 | x |
| 2023-12-31 | €0.00 | €0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scandium International Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.24x
- Recent ROE (3.31%) is above the historical average (-143.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -200.89% | 0.00% | 0.00x | 3.79x | €-1.94 Million |
| 2015 | -68.21% | 0.00% | 0.00x | 0.81x | €-3.18 Million |
| 2016 | -87.02% | 0.00% | 0.00x | 0.57x | €-2.35 Million |
| 2017 | -271.13% | 0.00% | 0.00x | 1.06x | €-2.89 Million |
| 2018 | -328.32% | 0.00% | 0.00x | 1.16x | €-3.05 Million |
| 2019 | -563.69% | 0.00% | 0.00x | 2.56x | €-1.98 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.37 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.48 Million |
| 2022 | 77.80% | 0.00% | 0.00x | 2.38x | €741.27K |
| 2023 | 3.31% | 0.00% | 0.00x | 1.24x | €-95.60K |
Industry Comparison
This section compares Scandium International Mining Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $14,839,613
- Average return on equity (ROE) among peers: -57.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scandium International Mining Corp (0E6) | €615.13K | -200.89% | 0.86x | $17.79 Million |
| Asiamet Resources Ltd (0FK) | $-286.00K | 0.00% | 0.00x | $25.79 Million |
| Global Li-Ion Graphite Corp (0TD) | $3.82 Million | -29.84% | 0.10x | $581.83K |
| Benz Mining Corp (1VU) | $3.51 Million | -359.60% | 0.72x | $221.87 Million |
| Pacific Empire Minerals Corp (1YK) | $576.94K | -51.70% | 0.11x | $7.21 Million |
| PURANIUM ENERGY LTD. (2DK) | $-93.86K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $7.88 Million | -26.62% | 0.08x | $1.14 Million |
| GOLCAP RESOURCES CORP (2SO0) | $-2.39K | 0.00% | 0.00x | $2.74 Million |
| CDN Maverick Capital Corp. (338B) | $4.61 Million | -41.96% | 0.12x | $2.29 Million |
| Adriatic Metals Plc (3FN) | $113.54 Million | -8.98% | 0.16x | $1.23 Billion |
About Scandium International Mining Corp
Scandium International Mining Corp. focuses on the exploration, evaluation, and development of specialty metals assets in Australia. It primarily holds a 100% interest in the Nyngan Scandium project located in New South Wales, Australia. The company was formerly known as EMC Metals Corp. and changed its name to Scandium International Mining Corp. in November 2014. Scandium International Mining Co… Read more