Xiabuxiabu Catering Management (China) Holdings Co. Ltd (0XI) - Net Assets
Based on the latest financial reports, Xiabuxiabu Catering Management (China) Holdings Co. Ltd (0XI) has net assets worth €462.37 Million EUR (≈ $540.56 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.78 Billion ≈ $3.25 Billion USD) and total liabilities (€2.32 Billion ≈ $2.71 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Xiabuxiabu Catering Management (China) H to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €462.37 Million |
| % of Total Assets | 16.64% |
| Annual Growth Rate | -13.56% |
| 5-Year Change | -77.01% |
| 10-Year Change | N/A |
| Growth Volatility | 19.92 |
Xiabuxiabu Catering Management (China) Holdings Co. Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Xiabuxiabu Catering Management (China) Holdings Co. Ltd's net assets have evolved over time, based on quarterly financial data. See Xiabuxiabu Catering Management (China) H defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xiabuxiabu Catering Management (China) Holdings Co. Ltd (2016–2025)
The table below shows the annual net assets of Xiabuxiabu Catering Management (China) Holdings Co. Ltd from 2016 to 2025. For live valuation and market cap data, see Xiabuxiabu Catering Management (China) H stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €462.37 Million ≈ $540.56 Million |
-45.27% |
| 2024-12-31 | €844.89 Million ≈ $987.77 Million |
-33.47% |
| 2023-12-31 | €1.27 Billion ≈ $1.48 Billion |
-16.53% |
| 2022-12-31 | €1.52 Billion ≈ $1.78 Billion |
-24.36% |
| 2021-12-31 | €2.01 Billion ≈ $2.35 Billion |
-14.05% |
| 2020-12-31 | €2.34 Billion ≈ $2.74 Billion |
-1.96% |
| 2019-12-31 | €2.39 Billion ≈ $2.79 Billion |
+6.20% |
| 2018-12-31 | €2.25 Billion ≈ $2.63 Billion |
+13.19% |
| 2017-12-31 | €1.99 Billion ≈ $2.32 Billion |
+15.69% |
| 2016-12-31 | €1.72 Billion ≈ $2.01 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xiabuxiabu Catering Management (China) Holdings Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 61.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €278.09 Million | 60.00% |
| Other Components | €185.40 Million | 40.00% |
| Total Equity | €463.49 Million | 100.00% |
Xiabuxiabu Catering Management (China) Holdings Co. Ltd Competitors by Market Cap
The table below lists competitors of Xiabuxiabu Catering Management (China) Holdings Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EON Resources Inc.
NYSE MKT:EONR
|
$31.53 Million |
|
Prevision Sanitaria Nacional Gestion SOCIMI S.A.
MC:YPSN
|
$31.53 Million |
|
K-Tech Solutions Company Limited Class A Ordinary Shares
NASDAQ:KMRK
|
$31.54 Million |
|
United-Guardian Inc
NASDAQ:UG
|
$31.56 Million |
|
Shanghai Kai Kai Industry Co Ltd B
SHG:900943
|
$31.52 Million |
|
Woosung Feed
KO:006980
|
$31.50 Million |
|
Banimmo SA
BR:BANI
|
$31.50 Million |
|
ML System S.A.
WAR:MLS
|
$31.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiabuxiabu Catering Management (China) Holdings Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 774,087,000 to 463,485,000, a change of -310,602,000 (-40.1%).
- Net loss of 300,546,000 reduced equity.
- New share issuances of 756,000 increased equity.
- Other factors decreased equity by 10,812,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-300.55 Million | -64.84% |
| Share Issuances | €756.00K | +0.16% |
| Other Changes | €-10.81 Million | -2.33% |
| Total Change | €- | -40.12% |
Book Value vs Market Value Analysis
This analysis compares Xiabuxiabu Catering Management (China) Holdings Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.85 | €0.04 | x |
| 2018-12-31 | €2.08 | €0.04 | x |
| 2019-12-31 | €2.20 | €0.04 | x |
| 2020-12-31 | €2.14 | €0.04 | x |
| 2021-12-31 | €1.81 | €0.04 | x |
| 2022-12-31 | €1.34 | €0.04 | x |
| 2023-12-31 | €1.11 | €0.04 | x |
| 2024-12-31 | €0.74 | €0.04 | x |
| 2025-12-31 | €0.44 | €0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiabuxiabu Catering Management (China) Holdings Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -64.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.93%
- • Asset Turnover: 1.36x
- • Equity Multiplier: 5.99x
- Recent ROE (-64.84%) is below the historical average (-9.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 21.44% | 13.34% | 1.19x | 1.35x | €196.40 Million |
| 2017 | 21.16% | 11.47% | 1.29x | 1.43x | €221.62 Million |
| 2018 | 20.63% | 9.77% | 1.46x | 1.45x | €238.33 Million |
| 2019 | 12.13% | 4.78% | 1.07x | 2.37x | €50.56 Million |
| 2020 | 0.08% | 0.03% | 0.94x | 2.49x | €-230.05 Million |
| 2021 | -14.89% | -4.77% | 1.24x | 2.51x | €-490.17 Million |
| 2022 | -24.22% | -7.47% | 1.10x | 2.96x | €-498.84 Million |
| 2023 | -16.60% | -3.37% | 1.44x | 3.43x | €-319.60 Million |
| 2024 | -51.76% | -8.43% | 1.42x | 4.32x | €-478.09 Million |
| 2025 | -64.84% | -7.93% | 1.36x | 5.99x | €-346.89 Million |
Industry Comparison
This section compares Xiabuxiabu Catering Management (China) Holdings Co. Ltd's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $2,623,819,778
- Average return on equity (ROE) among peers: 9.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiabuxiabu Catering Management (China) Holdings Co. Ltd (0XI) | €462.37 Million | 21.44% | 5.01x | $31.53 Million |
| JIUMAOJIU INTL HLDGS LTD (3YU) | $3.14 Billion | 10.83% | 0.64x | $215.12 Million |
| SHEPHERD NEAME P. CONS. (43Y) | $180.81 Million | 2.69% | 1.02x | $82.80 Million |
| VARIOUS EATERIES LS -01 (63U) | $29.49 Million | -11.38% | 1.50x | $23.11 Million |
| DANIEL THWAITES LS-25 (7KW) | $212.60 Million | 5.69% | 0.48x | $53.77 Million |
| HAIDILAO INT.HLDG LTD (8HI) | $11.52 Billion | 39.06% | 1.14x | $8.53 Billion |
| HelloFresh SE (HFG) | $2.40 Million | 0.00% | 0.09x | $589.85 Million |
| HELLOFRESH UNSP.ADS/025 (HFG0) | $1.02 Billion | 1.90% | 1.53x | $535.69 Million |
| Domino's Pizza Enterprises Limited (HQX) | $609.55 Million | 15.74% | 3.25x | $895.36 Million |
| COMPASS GROUP (XGR) | $6.91 Billion | 20.33% | 2.53x | $46.25 Billion |
About Xiabuxiabu Catering Management (China) Holdings Co. Ltd
Xiabuxiabu Catering Management (China) Holdings Co., Ltd., an investment holding company, operates Chinese hotpot restaurants in the People's Republic of China and internationally. The company owns and operates restaurants under the Xiabuxiabu brand name, and restaurants under the Coucou brand name. It also provides catering services; and sells condiment products and other goods. In addition, the… Read more