OURGAME INT.HOL.DL-00005 Net Assets
OURGAME INT.HOL.DL-00005 net assets. Based on the latest financial reports, OURGAME INT.HOL.DL-00005 (13O) has net assets worth €32.16 Million EUR (≈ $37.60 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€66.47 Million ≈ $77.71 Million USD) and total liabilities (€34.30 Million ≈ $40.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is OURGAME INT.HOL.DL-00005 growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €32.16 Million |
| % of Total Assets | 48.39% |
| Annual Growth Rate | -54.01% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 31.15 |
Net Assets of OURGAME INT.HOL.DL-00005 (2021–2024)
Net assets of OURGAME INT.HOL.DL-00005 from 2021 to 2024. This chart illustrates how OURGAME INT.HOL.DL-00005's net assets have evolved over time, based on quarterly financial data. See 13O net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for OURGAME INT.HOL.DL-00005 (2021–2024)
The table below shows the annual net assets of OURGAME INT.HOL.DL-00005 from 2021 to 2024. For live market cap and overall valuation, see OURGAME INT.HOL.DL-00005 market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €66.89 Million ≈ $78.20 Million |
-55.67% |
| 2023-12-31 | €150.89 Million ≈ $176.41 Million |
-77.35% |
| 2022-12-31 | €666.22 Million ≈ $778.88 Million |
-3.16% |
| 2021-12-31 | €687.99 Million ≈ $804.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OURGAME INT.HOL.DL-00005's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 103507500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
OURGAME INT.HOL.DL-00005 Net Assets Breakdown (December 2024)
OURGAME INT.HOL.DL-00005 net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.11 Billion | 1512.92% |
| Total Equity | €73.26 Million | 100.00% |
OURGAME INT.HOL.DL-00005 Competitors by Market Cap
The table below lists competitors of OURGAME INT.HOL.DL-00005 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baid Finserv Limited
NSE:BAIDFIN
|
$16.18 Million |
|
Y&G Corp Bhd
KLSE:7003
|
$16.18 Million |
|
Locksley Resources Ltd
AU:LKY
|
$16.19 Million |
|
The Byke Hospitality Ltd
NSE:BYKE
|
$16.20 Million |
|
Maggie Beer Holdings Ltd
AU:MBH
|
$16.17 Million |
|
Bharat Gears Limited
NSE:BHARATGEAR
|
$16.16 Million |
|
High-Tek Harness Enterprise Co Ltd
TWO:3202
|
$16.14 Million |
|
Adler Group SA
F:ADJ
|
$16.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OURGAME INT.HOL.DL-00005's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 161,832,000 to 73,258,000, a change of -88,574,000 (-54.7%).
- Net loss of 89,191,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-89.19 Million | -121.75% |
| Other Changes | €617.00K | +0.84% |
| Total Change | €- | -54.73% |
Book Value vs Market Value Analysis
This analysis compares OURGAME INT.HOL.DL-00005's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.06x to 0.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.26 | €0.02 | x |
| 2022-12-31 | €0.26 | €0.02 | x |
| 2023-12-31 | €0.15 | €0.02 | x |
| 2024-12-31 | €0.07 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OURGAME INT.HOL.DL-00005 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -121.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -96.75%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.37x
- Recent ROE (-121.75%) is below the historical average (-40.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 9.48% | 18.43% | 0.18x | 2.90x | €-1.46 Million |
| 2022 | -10.44% | -13.60% | 0.28x | 2.73x | €-57.96 Million |
| 2023 | -38.78% | -70.53% | 0.47x | 1.16x | €-78.95 Million |
| 2024 | -121.75% | -96.75% | 0.92x | 1.37x | €-96.52 Million |
Industry Comparison
This section compares OURGAME INT.HOL.DL-00005's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $13,462,063,570
- Average return on equity (ROE) among peers: -7.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OURGAME INT.HOL.DL-00005 (13O) | €32.16 Million | 9.48% | 1.07x | $16.17 Million |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.46 Billion | -36.34% | 1.47x | $78.74 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $5.66 Million | -31.06% | 0.08x | $913.57K |
| Boyaa Interactive International Limited (1BY) | $2.11 Billion | 1.60% | 0.13x | $224.54 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $3.99 Billion | -60.15% | 1.76x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $77.35 Million | -1.79% | 0.16x | $24.58 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $29.32 Million | 5.13% | 0.30x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $4.62 Billion | 3.83% | 0.13x | $513.41 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.74 Million | 28.70% | 0.03x | $1.05 Million |
| NETEASE INC. O.N. (4Y01) | $108.87 Billion | 18.68% | 0.59x | $67.40 Billion |
About OURGAME INT.HOL.DL-00005
Ourgame International Holdings Limited, an investment holding company, develops and operates online card and board games, organising and broadcasting online to offline mind-sports events, tournaments, TV shows and content in the People's Republic of China and internationally. It operates an integrated online game platform that distributes PC games and provides services through its PC client porta… Read more