XINYI SOLAR UNSP.ADR/20 (13X0) - Net Assets
Based on the latest financial reports, XINYI SOLAR UNSP.ADR/20 (13X0) has net assets worth €34.94 Billion EUR (≈ $40.84 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€56.92 Billion ≈ $66.54 Billion USD) and total liabilities (€21.98 Billion ≈ $25.70 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 13X0 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €34.94 Billion |
| % of Total Assets | 61.38% |
| Annual Growth Rate | 4.46% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.01 |
XINYI SOLAR UNSP.ADR/20 - Net Assets Trend (2021–2025)
This chart illustrates how XINYI SOLAR UNSP.ADR/20's net assets have evolved over time, based on quarterly financial data. See 13X0 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for XINYI SOLAR UNSP.ADR/20 (2021–2025)
The table below shows the annual net assets of XINYI SOLAR UNSP.ADR/20 from 2021 to 2025. For live valuation and market cap data, see market value of XINYI SOLAR UNSP.ADR/20.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €34.94 Billion ≈ $40.84 Billion |
+1.54% |
| 2024-12-31 | €34.41 Billion ≈ $40.23 Billion |
-0.25% |
| 2023-12-31 | €34.50 Billion ≈ $40.33 Billion |
+9.46% |
| 2022-12-31 | €31.51 Billion ≈ $36.84 Billion |
+7.40% |
| 2021-12-31 | €29.34 Billion ≈ $34.30 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to XINYI SOLAR UNSP.ADR/20's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €18.56 Billion | 62.22% |
| Other Components | €11.27 Billion | 37.78% |
| Total Equity | €29.83 Billion | 100.00% |
XINYI SOLAR UNSP.ADR/20 Competitors by Market Cap
The table below lists competitors of XINYI SOLAR UNSP.ADR/20 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sparebank 1 SMN
OL:MING
|
$2.88 Billion |
|
Guangzhou Zhujiang Brewery Co Ltd
SHE:002461
|
$2.88 Billion |
|
The New India Assurance Company Limited
NSE:NIACL
|
$2.88 Billion |
|
Sinopharm Group Co. Ltd
F:X2S
|
$2.88 Billion |
|
Digitalbridge Group Inc
NYSE:DBRG
|
$2.87 Billion |
|
Enerjisa Enerji AS
IS:ENJSA
|
$2.87 Billion |
|
Xinyi Solar Holdings Ltd
F:13X
|
$2.87 Billion |
|
SEB SA
PA:SK
|
$2.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XINYI SOLAR UNSP.ADR/20's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,051,790,000 to 29,831,843,000, a change of 780,053,000 (2.7%).
- Net income of 844,525,000 contributed positively to equity growth.
- Dividend payments of 153,289,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €844.52 Million | +2.83% |
| Dividends Paid | €153.29 Million | -0.51% |
| Other Changes | €88.82 Million | +0.3% |
| Total Change | €- | 2.69% |
Book Value vs Market Value Analysis
This analysis compares XINYI SOLAR UNSP.ADR/20's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.30x to 1.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €2.79 | €6.40 | x |
| 2022-12-31 | €2.99 | €6.40 | x |
| 2023-12-31 | €3.27 | €6.40 | x |
| 2024-12-31 | €3.20 | €6.40 | x |
| 2025-12-31 | €3.26 | €6.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XINYI SOLAR UNSP.ADR/20 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.05%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.91x
- Recent ROE (2.83%) is below the historical average (9.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 16.25% | 30.65% | 0.33x | 1.62x | €1.55 Billion |
| 2022 | 12.67% | 18.59% | 0.40x | 1.70x | €710.42 Million |
| 2023 | 13.19% | 15.90% | 0.44x | 1.89x | €928.95 Million |
| 2024 | 3.47% | 4.60% | 0.39x | 1.96x | €-1.90 Billion |
| 2025 | 2.83% | 4.05% | 0.37x | 1.91x | €-2.14 Billion |
Industry Comparison
This section compares XINYI SOLAR UNSP.ADR/20's net assets metrics with peer companies in the Solar industry.
Industry Context
- Industry: Solar
- Average net assets among peers: $9,771,780,742
- Average return on equity (ROE) among peers: -325.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XINYI SOLAR UNSP.ADR/20 (13X0) | €34.94 Billion | 16.25% | 0.63x | $2.88 Billion |
| COLUMBUS ENERGY S.A. ZY 7 (0Q8) | $26.36 Million | -424.50% | 28.70x | $50.34 Million |
| Xinyi Solar Holdings Ltd (13X) | $34.94 Billion | 2.42% | 0.63x | $2.87 Billion |
| TECH INVEST GROUP ZY-02 (6N2) | $6.05 Million | -64.71% | 2.18x | $2.27 Million |
| FLAT GLASS GROUP H YC-25 (72T) | $11.81 Billion | 17.95% | 0.70x | $402.80 Million |
| COMTEC SOLAR SYS HD -004 (8C11) | $-160.42 Million | 0.00% | 0.00x | $7.43 Million |
| XINTE ENERGY CO. CL.H YC1 (9M7) | $41.23 Billion | 10.54% | 1.08x | $204.94 Million |
| 7C Solarparken AG (HRPK) | $32.39 Million | 0.00% | 0.76x | $147.16 Million |
| HODL SPAC EUROPE AB (NW1) | $29.06 Million | -2.16% | 0.00x | $202.58K |
| Global PVQ SE (QCE) | $34.20 Million | -2473.10% | 34.55x | $288.63K |
About XINYI SOLAR UNSP.ADR/20
Xinyi Solar Holdings Limited, an investment holding company, produces, sells, and trades in solar glass products in Mainland China, rest of Asia, North America, Europe, and internationally. It operates through two segments, Sales of Solar Glass and Solar Farm Business. The company offers ultra-clear patterned solar glasses, back glasses, and anti-reflective coating solar glasses. It also develops… Read more