Gaotu Techedu Inc (18WA) - Net Assets
Based on the latest financial reports, Gaotu Techedu Inc (18WA) has net assets worth €1.23 Billion EUR (≈ $1.43 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.51 Billion ≈ $6.44 Billion USD) and total liabilities (€4.28 Billion ≈ $5.00 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 18WA strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.23 Billion |
| % of Total Assets | 22.28% |
| Annual Growth Rate | N/A |
| 5-Year Change | -56.48% |
| 10-Year Change | N/A |
| Growth Volatility | 110.35 |
Gaotu Techedu Inc - Net Assets Trend (2017–2025)
This chart illustrates how Gaotu Techedu Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Gaotu Techedu Inc worth.
Annual Net Assets for Gaotu Techedu Inc (2017–2025)
The table below shows the annual net assets of Gaotu Techedu Inc from 2017 to 2025. Also explore how fast is Gaotu Techedu Inc growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.25 Billion ≈ $1.47 Billion |
-35.16% |
| 2024-12-31 | €1.93 Billion ≈ $2.26 Billion |
-37.76% |
| 2023-12-31 | €3.11 Billion ≈ $3.63 Billion |
+0.34% |
| 2022-12-31 | €3.10 Billion ≈ $3.62 Billion |
+7.46% |
| 2021-12-31 | €2.88 Billion ≈ $3.37 Billion |
-49.72% |
| 2020-12-31 | €5.73 Billion ≈ $6.70 Billion |
+267.92% |
| 2019-12-31 | €1.56 Billion ≈ $1.82 Billion |
+416.19% |
| 2018-12-31 | €-492.54 Million ≈ $-575.83 Million |
-2.74% |
| 2017-12-31 | €-479.42 Million ≈ $-560.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gaotu Techedu Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 572132200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €7.46 Billion | 594.66% |
| Total Equity | €1.25 Billion | 100.00% |
Gaotu Techedu Inc Competitors by Market Cap
The table below lists competitors of Gaotu Techedu Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Famous Brands Ltd
JSE:FBR
|
$269.00 Million |
|
Chang Chun Eurasia Group Co Ltd
SHG:600697
|
$269.11 Million |
|
Darfon Electronics Corp
TW:8163
|
$269.13 Million |
|
Koramco Energy Plus Reit Co Ltd
KO:357120
|
$269.13 Million |
|
Tredegar Corporation
NYSE:TG
|
$268.79 Million |
|
Dagi Yatirim Holding AS
IS:DAGHL
|
$268.77 Million |
|
Wam Microcap Ltd
AU:WMI
|
$268.74 Million |
|
E Split Corp Class A
TO:ENS
|
$268.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gaotu Techedu Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,933,464,000 to 1,253,745,000, a change of -679,719,000 (-35.2%).
- Net loss of 323,307,000 reduced equity.
- Share repurchases of 343,360,000 reduced equity.
- Other factors decreased equity by 13,052,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-323.31 Million | -25.79% |
| Share Repurchases | €343.36 Million | -27.39% |
| Other Changes | €-13.05 Million | -1.04% |
| Total Change | €- | -35.16% |
Book Value vs Market Value Analysis
This analysis compares Gaotu Techedu Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €-3.06 | €1.79 | x |
| 2018-12-31 | €-3.14 | €1.79 | x |
| 2019-12-31 | €9.79 | €1.79 | x |
| 2020-12-31 | €33.75 | €1.79 | x |
| 2021-12-31 | €16.81 | €1.79 | x |
| 2022-12-31 | €17.91 | €1.79 | x |
| 2023-12-31 | €18.05 | €1.79 | x |
| 2024-12-31 | €11.47 | €1.79 | x |
| 2025-12-31 | €7.84 | €1.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gaotu Techedu Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.26%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 4.94x
- Recent ROE (-25.79%) is below the historical average (-21.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -89.11% | 0.95x | 0.00x | €-39.01 Million |
| 2018 | 0.00% | 4.95% | 1.17x | 0.00x | €68.90 Million |
| 2019 | 14.55% | 10.72% | 0.62x | 2.18x | €70.89 Million |
| 2020 | -24.31% | -19.55% | 0.67x | 1.86x | €-1.97 Billion |
| 2021 | -107.72% | -47.30% | 1.31x | 1.74x | €-3.39 Billion |
| 2022 | 0.43% | 0.53% | 0.51x | 1.58x | €-296.41 Million |
| 2023 | -0.23% | -0.25% | 0.55x | 1.74x | €-317.92 Million |
| 2024 | -54.25% | -23.04% | 0.78x | 3.01x | €-1.24 Billion |
| 2025 | -25.79% | -5.26% | 0.99x | 4.94x | €-448.68 Million |
Industry Comparison
This section compares Gaotu Techedu Inc's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $2,046,804,661
- Average return on equity (ROE) among peers: 5.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gaotu Techedu Inc (18WA) | €1.23 Billion | 0.00% | 3.49x | $268.90 Million |
| 123fahrschule SE (123F) | $15.80 Million | -28.37% | 0.13x | $15.73 Million |
| AFYA LTD. CL.A DL-00005 (1AY) | $3.25 Billion | 11.49% | 1.22x | $731.60 Million |
| CN YUH.ED.CORP. HD-00001 (2YU) | $6.99 Billion | 16.23% | 0.71x | $167.29 Million |
| WISDOM ED.INTL.HLD.HD-01 (5Q4) | $601.43 Million | 16.03% | 1.12x | $7.61 Million |
| China New Higher Education Group Limited (8CN) | $942.52 Million | 11.86% | 1.14x | $118.73 Million |
| CHINA KEPEI ED. DL-00001 (9CK) | $5.12 Billion | 16.16% | 0.49x | $181.28 Million |
| INTL SCHOOL AUGS.AG NA ON (9JK) | $5.67 Million | 3.28% | 0.89x | $4.59 Million |
| 51 TALK ONL. SP.ADR A 60 (C4G0) | $-8.19 Million | 0.00% | 0.00x | $92.77 Million |
| CHINA MAPLE LE.ED.HD0005 (CML1) | $1.50 Billion | 0.34% | 3.15x | $36.26 Million |
About Gaotu Techedu Inc
Gaotu Techedu Inc., a data-driven education company, provides learning services, educational content, and digitalized learning products in Mainland China. Its learning services include traditional learning services that cover academic subjects, such as mathematics, English, Chinese, physics, chemistry, biology, history, geography and political science; and non-academic tutoring services, includin… Read more