WFD Unibail Rodamco NV (1BR1) - Net Assets
Based on the latest financial reports, WFD Unibail Rodamco NV (1BR1) has net assets worth €21.70 Billion EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€49.68 Billion) and total liabilities (€27.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €21.70 Billion |
| % of Total Assets | 43.67% |
| Annual Growth Rate | 1.21% |
| 5-Year Change | -3.02% |
| 10-Year Change | 3.22% |
| Growth Volatility | 16.55 |
WFD Unibail Rodamco NV - Net Assets Trend (2015–2025)
This chart illustrates how WFD Unibail Rodamco NV's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WFD Unibail Rodamco NV (2015–2025)
The table below shows the annual net assets of WFD Unibail Rodamco NV from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €21.70 Billion | +3.13% |
| 2024-12-31 | €21.04 Billion | +1.30% |
| 2023-12-31 | €20.77 Billion | -9.50% |
| 2022-12-31 | €22.95 Billion | +2.57% |
| 2021-12-31 | €22.37 Billion | -1.85% |
| 2020-12-31 | €22.80 Billion | -28.44% |
| 2019-12-31 | €31.85 Billion | -0.90% |
| 2018-12-31 | €32.14 Billion | +41.63% |
| 2017-12-31 | €22.69 Billion | +7.96% |
| 2016-12-31 | €21.02 Billion | +9.26% |
| 2015-12-31 | €19.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to WFD Unibail Rodamco NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 45.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.27 Billion | 7.16% |
| Other Components | €16.43 Billion | 92.84% |
| Total Equity | €17.70 Billion | 100.00% |
WFD Unibail Rodamco NV Competitors by Market Cap
The table below lists competitors of WFD Unibail Rodamco NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indian Railway Finance Corporation Limited
NSE:IRFC
|
$14.82 Billion |
|
China Spacesat Co Ltd
SHG:600118
|
$14.87 Billion |
|
Lifco AB (publ)
ST:LIFCO-B
|
$14.87 Billion |
|
Pentair PLC
NYSE:PNR
|
$14.90 Billion |
|
Tata Power Company Limited
NSE:TATAPOWER
|
$14.78 Billion |
|
Solar Industries India Limited
NSE:SOLARINDS
|
$14.77 Billion |
|
Vodacom Group Ltd
JSE:VOD
|
$14.75 Billion |
|
Roku Inc
NASDAQ:ROKU
|
$14.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WFD Unibail Rodamco NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,670,700,000 to 17,702,300,000, a change of 31,600,000 (0.2%).
- Net income of 1,268,200,000 contributed positively to equity growth.
- Dividend payments of 501,200,000 reduced retained earnings.
- New share issuances of 20,000,000 increased equity.
- Other factors decreased equity by 755,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.27 Billion | +7.16% |
| Dividends Paid | €501.20 Million | -2.83% |
| Share Issuances | €20.00 Million | +0.11% |
| Other Changes | €-755.40 Million | -4.27% |
| Total Change | €- | 0.18% |
Book Value vs Market Value Analysis
This analysis compares WFD Unibail Rodamco NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.54x to 0.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €189.43 | €102.25 | x |
| 2018-12-31 | €203.67 | €102.25 | x |
| 2019-12-31 | €201.91 | €102.25 | x |
| 2020-12-31 | €139.97 | €102.25 | x |
| 2021-12-31 | €136.48 | €102.25 | x |
| 2022-12-31 | €138.20 | €102.25 | x |
| 2023-12-31 | €123.75 | €102.25 | x |
| 2024-12-31 | €123.89 | €102.25 | x |
| 2025-12-31 | €123.48 | €102.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WFD Unibail Rodamco NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 41.47%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.81x
- Recent ROE (7.16%) is above the historical average (0.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 14.55% | 121.04% | 0.05x | 2.38x | €729.79 Million |
| 2016 | 13.79% | 118.58% | 0.05x | 2.33x | €662.46 Million |
| 2017 | 12.90% | 117.37% | 0.05x | 2.29x | €547.88 Million |
| 2018 | 3.66% | 37.71% | 0.04x | 2.29x | €-1.79 Billion |
| 2019 | 3.95% | 32.63% | 0.05x | 2.33x | €-1.69 Billion |
| 2020 | -37.21% | -272.57% | 0.05x | 2.96x | €-9.15 Billion |
| 2021 | -5.14% | -38.58% | 0.05x | 2.90x | €-2.86 Billion |
| 2022 | 0.93% | 5.93% | 0.05x | 2.85x | €-1.74 Billion |
| 2023 | -9.47% | -53.22% | 0.06x | 3.11x | €-3.35 Billion |
| 2024 | 0.83% | 4.49% | 0.06x | 3.03x | €-1.62 Billion |
| 2025 | 7.16% | 41.47% | 0.06x | 2.81x | €-502.03 Million |
Industry Comparison
This section compares WFD Unibail Rodamco NV's net assets metrics with peer companies in the REIT - Retail industry.
Industry Context
- Industry: REIT - Retail
- Average net assets among peers: $1,944,883,700
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WFD Unibail Rodamco NV (1BR1) | €21.70 Billion | 14.55% | 1.29x | $14.79 Billion |
| Qrf Comm. VA (2QR) | $129.57 Million | 0.47% | 1.13x | $115.64 Million |
| PHILLIPS EDISON DL -01 (9R4) | $2.59 Billion | 4.30% | 1.04x | $4.53 Billion |
| Brixmor Property Group Inc (BXR) | $2.74 Billion | 10.01% | 1.97x | $7.75 Billion |
| Capital & Counties Properties PLC (C20) | $2.98 Billion | -1.91% | 0.23x | $2.90 Billion |
| Deutsche Konsum REIT AG (DKG) | $467.98 Million | 19.53% | 1.34x | $174.78 Million |
| KITE REALTY GRP SBI DL-01 (FGC1) | $3.41 Billion | 0.12% | 1.08x | $4.55 Billion |
| Immobiliare Grande Distribuzione SIIQ S.p.A. (IF81) | $1.12 Billion | -1.99% | 0.97x | $375.88 Million |
| The Macerich Company (M6G) | $3.18 Billion | 0.45% | 1.63x | $3.98 Billion |
| Mercialys (M8Y) | $879.54 Million | 9.19% | 2.25x | $1.09 Billion |
About WFD Unibail Rodamco NV
Unibail-Rodamco-Westfield (URW) operates vibrant retail-anchored destinations in many of the world's best cities and urban areas. This powerful network attracts over 900 million customer visits annually, supports the growth of major retailers, and makes a significant social and economic contribution to local communities. This network includes 66 owned shopping centres in the US and Europe that re… Read more