Vodacom Group Ltd (VOD) - Net Assets
Based on the latest financial reports, Vodacom Group Ltd (VOD) has net assets worth ZAC103.28 Billion ZAC as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC249.76 Billion) and total liabilities (ZAC146.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC103.28 Billion |
| % of Total Assets | 41.35% |
| Annual Growth Rate | 13.25% |
| 5-Year Change | 20.96% |
| 10-Year Change | 350.19% |
| Growth Volatility | 43.58 |
Vodacom Group Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Vodacom Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vodacom Group Ltd (2004–2025)
The table below shows the annual net assets of Vodacom Group Ltd from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ZAC103.65 Billion | -0.17% |
| 2024-03-31 | ZAC103.83 Billion | +6.57% |
| 2023-03-31 | ZAC97.43 Billion | +14.00% |
| 2022-03-31 | ZAC85.47 Billion | -0.26% |
| 2021-03-31 | ZAC85.69 Billion | -14.37% |
| 2020-03-31 | ZAC100.07 Billion | +15.84% |
| 2019-03-31 | ZAC86.39 Billion | +22.27% |
| 2018-03-31 | ZAC70.65 Billion | +207.24% |
| 2017-03-31 | ZAC23.00 Billion | -0.12% |
| 2016-03-31 | ZAC23.02 Billion | +6.38% |
| 2015-03-31 | ZAC21.64 Billion | -8.84% |
| 2014-03-31 | ZAC23.74 Billion | +11.91% |
| 2013-03-31 | ZAC21.22 Billion | +12.08% |
| 2012-03-31 | ZAC18.93 Billion | +17.00% |
| 2011-03-31 | ZAC16.18 Billion | +10.55% |
| 2010-03-31 | ZAC14.64 Billion | -3.06% |
| 2009-03-31 | ZAC15.10 Billion | +27.89% |
| 2008-03-31 | ZAC11.81 Billion | +22.37% |
| 2007-03-31 | ZAC9.65 Billion | +11.24% |
| 2006-03-31 | ZAC8.67 Billion | +9.94% |
| 2005-03-31 | ZAC7.89 Billion | +3.73% |
| 2004-03-31 | ZAC7.60 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vodacom Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 575.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC52.94 Billion | 57.53% |
| Common Stock | ZAC89.92 Billion | 97.72% |
| Total Equity | ZAC92.02 Billion | 100.00% |
Vodacom Group Ltd Competitors by Market Cap
The table below lists competitors of Vodacom Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solar Industries India Limited
NSE:SOLARINDS
|
$14.77 Billion |
|
Tata Power Company Limited
NSE:TATAPOWER
|
$14.78 Billion |
|
WFD Unibail Rodamco NV
F:1BR1
|
$14.79 Billion |
|
Indian Railway Finance Corporation Limited
NSE:IRFC
|
$14.82 Billion |
|
Roku Inc
NASDAQ:ROKU
|
$14.75 Billion |
|
Lingyi iTech Guangdong Co
SHE:002600
|
$14.75 Billion |
|
HAL Trust
AS:HAL
|
$14.75 Billion |
|
Nan Ya Printed Circuit Board Corp
TW:8046
|
$14.74 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vodacom Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 92,764,000,000 to 92,019,000,000, a change of -745,000,000 (-0.8%).
- Net income of 16,598,000,000 contributed positively to equity growth.
- Dividend payments of 11,114,000,000 reduced retained earnings.
- Share repurchases of 522,000,000 reduced equity.
- New share issuances of 90,000,000 increased equity.
- Other comprehensive income increased equity by 27,480,000,000.
- Other factors decreased equity by 33,277,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC16.60 Billion | +18.04% |
| Dividends Paid | ZAC11.11 Billion | -12.08% |
| Share Repurchases | ZAC522.00 Million | -0.57% |
| Share Issuances | ZAC90.00 Million | +0.1% |
| Other Comprehensive Income | ZAC27.48 Billion | +29.86% |
| Other Changes | ZAC-33.28 Billion | -36.16% |
| Total Change | ZAC- | -0.80% |
Book Value vs Market Value Analysis
This analysis compares Vodacom Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 306.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2845.48x to 306.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ZAC5.05 | ZAC14364.00 | x |
| 2005-03-31 | ZAC5.21 | ZAC14364.00 | x |
| 2006-03-31 | ZAC5.64 | ZAC14364.00 | x |
| 2007-03-31 | ZAC6.33 | ZAC14364.00 | x |
| 2008-03-31 | ZAC7.66 | ZAC14364.00 | x |
| 2009-03-31 | ZAC9.42 | ZAC14364.00 | x |
| 2010-03-31 | ZAC9.23 | ZAC14364.00 | x |
| 2011-03-31 | ZAC10.66 | ZAC14364.00 | x |
| 2012-03-31 | ZAC12.61 | ZAC14364.00 | x |
| 2013-03-31 | ZAC14.17 | ZAC14364.00 | x |
| 2014-03-31 | ZAC15.71 | ZAC14364.00 | x |
| 2015-03-31 | ZAC15.02 | ZAC14364.00 | x |
| 2016-03-31 | ZAC16.45 | ZAC14364.00 | x |
| 2017-03-31 | ZAC15.89 | ZAC14364.00 | x |
| 2018-03-31 | ZAC39.75 | ZAC14364.00 | x |
| 2019-03-31 | ZAC45.05 | ZAC14364.00 | x |
| 2020-03-31 | ZAC53.06 | ZAC14364.00 | x |
| 2021-03-31 | ZAC45.75 | ZAC14364.00 | x |
| 2022-03-31 | ZAC45.54 | ZAC14364.00 | x |
| 2023-03-31 | ZAC47.23 | ZAC14364.00 | x |
| 2024-03-31 | ZAC47.09 | ZAC14364.00 | x |
| 2025-03-31 | ZAC46.83 | ZAC14364.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vodacom Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.90%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 2.72x
- Recent ROE (18.04%) is below the historical average (41.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 40.29% | 13.24% | 1.13x | 2.69x | ZAC2.27 Billion |
| 2005 | 49.69% | 14.11% | 1.21x | 2.91x | ZAC3.08 Billion |
| 2006 | 59.75% | 14.72% | 1.37x | 2.95x | ZAC4.17 Billion |
| 2007 | 67.29% | 15.41% | 1.45x | 3.02x | ZAC5.40 Billion |
| 2008 | 68.51% | 16.21% | 1.41x | 3.00x | ZAC6.67 Billion |
| 2009 | 44.17% | 11.22% | 1.17x | 3.38x | ZAC4.79 Billion |
| 2010 | 30.57% | 7.18% | 1.40x | 3.03x | ZAC2.83 Billion |
| 2011 | 51.08% | 13.04% | 1.48x | 2.65x | ZAC6.42 Billion |
| 2012 | 55.06% | 15.24% | 1.39x | 2.60x | ZAC8.35 Billion |
| 2013 | 62.46% | 18.58% | 1.26x | 2.67x | ZAC10.91 Billion |
| 2014 | 57.44% | 17.49% | 1.25x | 2.63x | ZAC10.94 Billion |
| 2015 | 57.44% | 16.39% | 1.08x | 3.23x | ZAC10.47 Billion |
| 2016 | 53.47% | 16.13% | 1.02x | 3.26x | ZAC10.50 Billion |
| 2017 | 55.76% | 16.51% | 1.00x | 3.37x | ZAC11.01 Billion |
| 2018 | 23.80% | 17.77% | 0.66x | 2.04x | ZAC8.90 Billion |
| 2019 | 19.00% | 17.11% | 0.56x | 1.97x | ZAC7.02 Billion |
| 2020 | 17.40% | 17.57% | 0.48x | 2.08x | ZAC6.78 Billion |
| 2021 | 20.89% | 16.87% | 0.57x | 2.17x | ZAC8.64 Billion |
| 2022 | 21.61% | 16.71% | 0.58x | 2.24x | ZAC9.22 Billion |
| 2023 | 19.51% | 14.07% | 0.52x | 2.66x | ZAC8.17 Billion |
| 2024 | 17.56% | 10.82% | 0.63x | 2.59x | ZAC7.02 Billion |
| 2025 | 18.04% | 10.90% | 0.61x | 2.72x | ZAC7.40 Billion |
Industry Comparison
This section compares Vodacom Group Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $33,777,284,942
- Average return on equity (ROE) among peers: 11.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vodacom Group Ltd (VOD) | ZAC103.28 Billion | 40.29% | 1.42x | $14.75 Billion |
| Blue Label Telecoms Ltd (BLU) | $5.00 Billion | 15.73% | 0.74x | $444.41 Million |
| MTN Group Ltd (MTN) | $114.98 Billion | 11.96% | 2.18x | $19.15 Billion |
| Telkom (TKG) | $15.09 Billion | 10.75% | 2.55x | $1.53 Billion |
| Telemasters Holdings Ltd (TLM) | $34.70 Million | 7.08% | 0.58x | $5.92 Million |
About Vodacom Group Ltd
Vodacom Group Limited provides communications products and services. It offers voice, messaging, converged services, broadband, data connectivity, mobile financial services, and other value-added services. The company also provides mobile and fixed line connectivity solutions, as well as internet and virtual private network services to its customers in various wireless, fixed-line, satellite, mob… Read more