Lifco AB (publ) (LIFCO-B) - Net Assets
Based on the latest financial reports, Lifco AB (publ) (LIFCO-B) has net assets worth Skr19.28 Billion SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr41.11 Billion) and total liabilities (Skr21.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr19.28 Billion |
| % of Total Assets | 46.9% |
| Annual Growth Rate | 18.25% |
| 5-Year Change | 79.22% |
| 10-Year Change | 305.15% |
| Growth Volatility | 9.27 |
Lifco AB (publ) - Net Assets Trend (2011–2025)
This chart illustrates how Lifco AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lifco AB (publ) (2011–2025)
The table below shows the annual net assets of Lifco AB (publ) from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr19.28 Billion | +4.72% |
| 2024-12-31 | Skr18.41 Billion | +20.08% |
| 2023-12-31 | Skr15.33 Billion | +14.93% |
| 2022-12-31 | Skr13.34 Billion | +24.01% |
| 2021-12-31 | Skr10.76 Billion | +23.97% |
| 2020-12-31 | Skr8.68 Billion | +8.83% |
| 2019-12-31 | Skr7.97 Billion | +18.14% |
| 2018-12-31 | Skr6.75 Billion | +21.67% |
| 2017-12-31 | Skr5.55 Billion | +16.56% |
| 2016-12-31 | Skr4.76 Billion | +20.03% |
| 2015-12-31 | Skr3.96 Billion | +14.14% |
| 2014-12-31 | Skr3.47 Billion | +45.79% |
| 2013-12-31 | Skr2.38 Billion | +10.65% |
| 2012-12-31 | Skr2.15 Billion | +16.82% |
| 2011-12-31 | Skr1.84 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lifco AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 948.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr19.01 Billion | 99.32% |
| Common Stock | Skr18.00 Million | 0.09% |
| Other Components | Skr112.00 Million | 0.59% |
| Total Equity | Skr19.14 Billion | 100.00% |
Lifco AB (publ) Competitors by Market Cap
The table below lists competitors of Lifco AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pentair PLC
NYSE:PNR
|
$14.90 Billion |
|
Kakao Corp
KO:035720
|
$14.90 Billion |
|
EMS-CHEMIE HOLDING AG
SW:EMSN
|
$14.92 Billion |
|
HAL TR. UNITS
F:HA4
|
$14.93 Billion |
|
China Spacesat Co Ltd
SHG:600118
|
$14.87 Billion |
|
Indian Railway Finance Corporation Limited
NSE:IRFC
|
$14.82 Billion |
|
WFD Unibail Rodamco NV
F:1BR1
|
$14.79 Billion |
|
Tata Power Company Limited
NSE:TATAPOWER
|
$14.78 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lifco AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,257,000,000 to 19,137,000,000, a change of 880,000,000 (4.8%).
- Net income of 3,633,000,000 contributed positively to equity growth.
- Dividend payments of 1,090,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,631,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr3.63 Billion | +18.98% |
| Dividends Paid | Skr1.09 Billion | -5.7% |
| Other Comprehensive Income | Skr-1.63 Billion | -8.52% |
| Other Changes | Skr-32.00 Million | -0.17% |
| Total Change | Skr- | 4.82% |
Book Value vs Market Value Analysis
This analysis compares Lifco AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 69.21x to 7.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr4.71 | Skr326.00 | x |
| 2013-12-31 | Skr5.21 | Skr326.00 | x |
| 2014-12-31 | Skr7.61 | Skr326.00 | x |
| 2015-12-31 | Skr8.67 | Skr326.00 | x |
| 2016-12-31 | Skr10.37 | Skr326.00 | x |
| 2017-12-31 | Skr12.10 | Skr326.00 | x |
| 2018-12-31 | Skr14.72 | Skr326.00 | x |
| 2019-12-31 | Skr17.43 | Skr326.00 | x |
| 2020-12-31 | Skr18.96 | Skr326.00 | x |
| 2021-12-31 | Skr23.44 | Skr326.00 | x |
| 2022-12-31 | Skr29.14 | Skr326.00 | x |
| 2023-12-31 | Skr33.49 | Skr326.00 | x |
| 2024-12-31 | Skr40.21 | Skr326.00 | x |
| 2025-12-31 | Skr42.14 | Skr326.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lifco AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.86%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 2.15x
- Recent ROE (18.98%) is below the historical average (19.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.60% | 8.17% | 1.15x | 2.52x | Skr290.98 Million |
| 2013 | 18.64% | 6.87% | 1.17x | 2.31x | Skr204.39 Million |
| 2014 | 16.21% | 8.23% | 0.91x | 2.15x | Skr214.50 Million |
| 2015 | 20.56% | 10.25% | 0.98x | 2.05x | Skr416.10 Million |
| 2016 | 19.27% | 10.10% | 0.89x | 2.15x | Skr436.80 Million |
| 2017 | 19.72% | 10.81% | 0.82x | 2.22x | Skr534.40 Million |
| 2018 | 20.78% | 11.62% | 0.86x | 2.07x | Skr720.50 Million |
| 2019 | 19.01% | 10.87% | 0.79x | 2.22x | Skr713.50 Million |
| 2020 | 19.33% | 12.08% | 0.75x | 2.12x | Skr803.60 Million |
| 2021 | 22.45% | 13.67% | 0.70x | 2.34x | Skr1.33 Billion |
| 2022 | 21.03% | 12.92% | 0.72x | 2.25x | Skr1.46 Billion |
| 2023 | 21.52% | 13.39% | 0.71x | 2.25x | Skr1.75 Billion |
| 2024 | 18.08% | 12.63% | 0.67x | 2.13x | Skr1.48 Billion |
| 2025 | 18.98% | 12.86% | 0.69x | 2.15x | Skr1.72 Billion |
Industry Comparison
This section compares Lifco AB (publ)'s net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $7,350,185,114
- Average return on equity (ROE) among peers: 14.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lifco AB (publ) (LIFCO-B) | Skr19.28 Billion | 23.60% | 1.13x | $14.87 Billion |
| Bergman & Beving AB (publ) (BERG-B) | $2.01 Billion | 11.30% | 1.79x | $853.21 Million |
| Karnell (KARNEL-B) | $589.96 Million | 6.48% | 1.17x | $359.52 Million |
| Lagercrantz Group AB (publ) (LAGR-B) | $459.00 Million | 19.83% | 1.30x | $5.25 Billion |
| Investment AB Latour (publ) (LATO-B) | $8.68 Billion | 8.16% | 0.32x | $15.33 Billion |
| L E Lundbergföretagen AB (publ) (LUND-B) | $37.71 Billion | -5.37% | 0.88x | $9.37 Billion |
| Sdiptech AB (publ) (SDIP-B) | $86.70 Million | 42.56% | 0.72x | $981.25 Million |
| Storskogen Group AB Series B (STOR-B) | $16.59 Billion | 5.16% | 0.94x | $1.74 Billion |
| Stockwik Forvaltning AB (STWK) | $-5.18 Million | 0.00% | 0.00x | $13.81 Million |
| Teqnion AB (TEQ) | $34.18 Million | 41.51% | 2.11x | $289.66 Million |
About Lifco AB (publ)
Lifco AB (publ) engages in the dental, demolition and tools, and systems solutions businesses in Sweden, Norway, Finland, Germany, rest of Europe, the United Kingdom, Asia, Australia, Italy, North America, and internationally. It is involved in the distribution of dental equipment, such as denture attachments, disinfectants, saliva ejectors, bite registration and dental impression materials, bond… Read more