Kingswood Holdings Ltd (KWG) - Net Assets
Based on the latest financial reports, Kingswood Holdings Ltd (KWG) has net assets worth GBX55.91 Million GBX as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX180.62 Million) and total liabilities (GBX124.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX55.91 Million |
| % of Total Assets | 30.95% |
| Annual Growth Rate | 13.9% |
| 5-Year Change | 115.95% |
| 10-Year Change | 265.85% |
| Growth Volatility | 181.51 |
Kingswood Holdings Ltd - Net Assets Trend (2005–2023)
This chart illustrates how Kingswood Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kingswood Holdings Ltd (2005–2023)
The table below shows the annual net assets of Kingswood Holdings Ltd from 2005 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | GBX60.90 Million | -17.67% |
| 2022-12-31 | GBX73.97 Million | -3.81% |
| 2021-12-31 | GBX76.90 Million | +53.33% |
| 2020-12-31 | GBX50.15 Million | +77.84% |
| 2019-12-31 | GBX28.20 Million | +12.16% |
| 2018-12-31 | GBX25.14 Million | +20.51% |
| 2017-12-31 | GBX20.86 Million | +16.92% |
| 2016-12-31 | GBX17.84 Million | +3.28% |
| 2015-12-31 | GBX17.28 Million | +3.80% |
| 2014-12-31 | GBX16.65 Million | +95.65% |
| 2013-12-31 | GBX8.51 Million | +156.28% |
| 2012-12-31 | GBX3.32 Million | +775.66% |
| 2011-12-31 | GBX379.12K | +182.44% |
| 2010-12-31 | GBX134.23K | +76.35% |
| 2009-12-31 | GBX76.12K | +75.57% |
| 2008-12-31 | GBX43.36K | -98.85% |
| 2007-12-31 | GBX3.78 Million | -48.41% |
| 2006-12-31 | GBX7.33 Million | +25.28% |
| 2005-12-31 | GBX5.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kingswood Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4916200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX10.85 Million | 19.13% |
| Other Comprehensive Income | GBX16.64 Million | 29.35% |
| Other Components | GBX78.37 Million | 138.22% |
| Total Equity | GBX56.70 Million | 100.00% |
Kingswood Holdings Ltd Competitors by Market Cap
The table below lists competitors of Kingswood Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ossiam Lux - Ossiam Shiller Barclays CAPE US Sector Value Trust
F:USCP
|
$164.91K |
|
CAP-XX Limited
LSE:CPX
|
$165.76K |
|
Savanna Capital Corp.
V:SAC-P
|
$166.92K |
|
Rockmount Capital Corporation
V:RSC-P
|
$167.10K |
|
Haydale Graphene Industries
LSE:HAYD
|
$164.37K |
|
WINDOWMASTER INTL. DK 1
F:9FF
|
$164.33K |
|
Draxos Capital Corp.
V:DRAX-P
|
$163.73K |
|
Champion Electric Metals Inc.
F:1QB0
|
$163.05K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kingswood Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 71,576,000 to 56,703,000, a change of -14,873,000 (-20.8%).
- Net loss of 18,233,000 reduced equity.
- Other comprehensive income increased equity by 2,694,000.
- Other factors increased equity by 666,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-18.23 Million | -32.16% |
| Other Comprehensive Income | GBX2.69 Million | +4.75% |
| Other Changes | GBX666.00K | +1.17% |
| Total Change | GBX- | -20.78% |
Book Value vs Market Value Analysis
This analysis compares Kingswood Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.16x to 7.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | GBX12.37 | GBX1.97 | x |
| 2008-12-31 | GBX0.14 | GBX1.97 | x |
| 2009-12-31 | GBX0.14 | GBX1.97 | x |
| 2010-12-31 | GBX0.13 | GBX1.97 | x |
| 2011-12-31 | GBX0.18 | GBX1.97 | x |
| 2012-12-31 | GBX0.66 | GBX1.97 | x |
| 2013-12-31 | GBX0.98 | GBX1.97 | x |
| 2014-12-31 | GBX1.25 | GBX1.97 | x |
| 2015-12-31 | GBX0.80 | GBX1.97 | x |
| 2016-12-31 | GBX0.62 | GBX1.97 | x |
| 2017-12-31 | GBX0.21 | GBX1.97 | x |
| 2018-12-31 | GBX0.19 | GBX1.97 | x |
| 2019-12-31 | GBX0.16 | GBX1.97 | x |
| 2020-12-31 | GBX0.23 | GBX1.97 | x |
| 2021-12-31 | GBX0.35 | GBX1.97 | x |
| 2022-12-31 | GBX0.33 | GBX1.97 | x |
| 2023-12-31 | GBX0.26 | GBX1.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kingswood Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -32.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.16%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 3.27x
- Recent ROE (-32.16%) is above the historical average (-554.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -94.73% | 0.00% | -0.75x | 1.15x | GBX-3.96 Million |
| 2008 | -8621.25% | 0.00% | -12.92x | 5.82x | GBX-3.74 Million |
| 2009 | -341.46% | 0.00% | -0.59x | 1.52x | GBX-267.53K |
| 2010 | -105.70% | -2071.65% | 0.03x | 1.75x | GBX-155.31K |
| 2011 | -146.42% | 0.00% | -0.54x | 1.14x | GBX-593.02K |
| 2012 | 35.26% | 77.65% | 0.38x | 1.21x | GBX838.71K |
| 2013 | 19.52% | 82.22% | 0.22x | 1.07x | GBX762.20K |
| 2014 | -2.09% | -6.24% | 0.23x | 1.44x | GBX-2.01 Million |
| 2015 | -5.74% | -12.95% | 0.29x | 1.52x | GBX-2.72 Million |
| 2016 | -4.24% | -8.04% | 0.34x | 1.56x | GBX-2.54 Million |
| 2017 | -29.06% | -65.44% | 0.27x | 1.65x | GBX-8.15 Million |
| 2018 | -14.67% | -49.15% | 0.25x | 1.18x | GBX-6.20 Million |
| 2019 | -32.35% | -90.75% | 0.28x | 1.26x | GBX-11.94 Million |
| 2020 | -22.41% | -43.18% | 0.32x | 1.63x | GBX-15.91 Million |
| 2021 | -22.94% | -11.64% | 1.13x | 1.75x | GBX-25.03 Million |
| 2022 | -10.89% | -5.34% | 0.91x | 2.25x | GBX-14.95 Million |
| 2023 | -32.16% | -21.16% | 0.46x | 3.27x | GBX-23.90 Million |
Industry Comparison
This section compares Kingswood Holdings Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $899,237,800
- Average return on equity (ROE) among peers: -0.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kingswood Holdings Ltd (KWG) | GBX55.91 Million | -94.73% | 2.23x | $164.47K |
| 3I Infrastructure PLC (3IN) | $3.56 Billion | 9.35% | 0.09x | $40.85 Million |
| 450 PLC (450) | $11.46 Million | -115.16% | 0.73x | $171.40K |
| abrdn Asian Income Fund Limited (AAIF) | $396.03 Million | 23.45% | 0.10x | $5.24 Million |
| Abrdn Asia Focus PLC (AAS) | $192.85 Million | 38.38% | 0.03x | $7.34 Million |
| Albion Technology & General VCT PLC (AATG) | $106.99 Million | 18.59% | 0.01x | $3.22 Million |
| Abrdn PLC (ABDN) | $3.74 Billion | 2.67% | 35.62x | $45.78 Million |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $436.77 Million | 5.46% | 0.14x | $450.86K |
| Aquila Energy Efficiency Trust PLC (AEET) | $97.38 Million | -0.64% | 0.00x | $217.99K |
| Aquila European Renewables Income PLC (AERI) | $320.23 Million | -9.29% | 0.00x | $92.83 Million |
| Artemis UK Future Leaders plc (AFL) | $127.67 Million | 24.33% | 0.02x | $4.20 |
About Kingswood Holdings Ltd
Kingswood Holdings Limited operates as integrated wealth management company in the United Kingdom. It operates through four segments: Investment Management, Wealth Planning, US Operations, and Ireland Operations. The company offers protection, pensions and retirement, mortgages, tax planning, wealth passing, cash management, and advisory services. It also offers corporate solutions to organizatio… Read more