Hirata Corporation (1ZM) - Net Assets
Based on the latest financial reports, Hirata Corporation (1ZM) has net assets worth €70.75 Billion EUR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€135.13 Billion) and total liabilities (€64.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €70.75 Billion |
| % of Total Assets | 52.36% |
| Annual Growth Rate | 12.12% |
| 5-Year Change | 32.39% |
| 10-Year Change | N/A |
| Growth Volatility | 21.19 |
Hirata Corporation - Net Assets Trend (2017–2025)
This chart illustrates how Hirata Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hirata Corporation (2017–2025)
The table below shows the annual net assets of Hirata Corporation from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €68.84 Billion | +5.42% |
| 2024-03-31 | €65.30 Billion | +9.61% |
| 2023-03-31 | €59.58 Billion | +8.44% |
| 2022-03-31 | €54.94 Billion | +5.65% |
| 2021-03-31 | €52.00 Billion | +10.65% |
| 2020-03-31 | €46.99 Billion | +0.82% |
| 2019-03-31 | €46.61 Billion | +0.06% |
| 2018-03-31 | €46.58 Billion | +68.95% |
| 2017-03-31 | €27.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hirata Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 139.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €44.52 Billion | 64.89% |
| Other Components | €24.09 Billion | 35.11% |
| Total Equity | €68.61 Billion | 100.00% |
Hirata Corporation Competitors by Market Cap
The table below lists competitors of Hirata Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qinhuangdao Tianqin Equipment Manufacturing Co.Ltd.
SHE:300922
|
$463.71 Million |
|
Malteries Franco-Belges Société Anonyme
PA:MALT
|
$463.75 Million |
|
Jaguar Mining Inc
TO:JAG
|
$463.81 Million |
|
WATERDROP INC.ADS/10 CL.A
F:717
|
$463.99 Million |
|
Symtek Automation Asia Co Ltd
TW:6438
|
$463.60 Million |
|
CN EVERBRIGHT WATER HD 1
F:BIU2
|
$463.60 Million |
|
Shui On Land Limited
F:OL5
|
$463.52 Million |
|
Turners Automotive Group Ltd
AU:TRA
|
$463.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hirata Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 65,027,983,000 to 68,611,730,000, a change of 3,583,747,000 (5.5%).
- Net income of 4,778,142,000 contributed positively to equity growth.
- Dividend payments of 1,044,331,000 reduced retained earnings.
- Share repurchases of 1,000,519,000 reduced equity.
- Other factors increased equity by 850,455,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.78 Billion | +6.96% |
| Dividends Paid | €1.04 Billion | -1.52% |
| Share Repurchases | €1.00 Billion | -1.46% |
| Other Changes | €850.46 Million | +1.24% |
| Total Change | €- | 5.51% |
Book Value vs Market Value Analysis
This analysis compares Hirata Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €2886.08 | €15.70 | x |
| 2018-03-31 | €4326.21 | €15.70 | x |
| 2019-03-31 | €4452.94 | €15.70 | x |
| 2020-03-31 | €4486.06 | €15.70 | x |
| 2021-03-31 | €4971.85 | €15.70 | x |
| 2022-03-31 | €5250.76 | €15.70 | x |
| 2023-03-31 | €5699.01 | €15.70 | x |
| 2024-03-31 | €6260.46 | €15.70 | x |
| 2025-03-31 | €2242.92 | €15.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hirata Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.40%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.90x
- Recent ROE (6.96%) is below the historical average (9.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 21.63% | 7.31% | 0.91x | 3.24x | €3.17 Billion |
| 2018 | 14.44% | 7.08% | 0.98x | 2.08x | €2.05 Billion |
| 2019 | 10.04% | 6.00% | 0.85x | 1.96x | €17.46 Million |
| 2020 | 3.75% | 2.66% | 0.77x | 1.83x | €-2.91 Billion |
| 2021 | 7.90% | 6.25% | 0.70x | 1.80x | €-1.08 Billion |
| 2022 | 4.92% | 4.00% | 0.67x | 1.83x | €-2.77 Billion |
| 2023 | 7.22% | 5.44% | 0.68x | 1.94x | €-1.65 Billion |
| 2024 | 6.68% | 5.24% | 0.63x | 2.01x | €-2.16 Billion |
| 2025 | 6.96% | 5.40% | 0.68x | 1.90x | €-2.08 Billion |
Industry Comparison
This section compares Hirata Corporation's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $38,355,278,772
- Average return on equity (ROE) among peers: -21.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hirata Corporation (1ZM) | €70.75 Billion | 21.63% | 0.91x | $463.68 Million |
| BALYO S.A. EO -08 (1BO) | $1.86 Million | -103.86% | 15.01x | $100.63 Million |
| GATES IND.CORP PLC DL-01 (1JL) | $3.54 Billion | 6.57% | 1.05x | $5.05 Billion |
| MORIMATSU INT.H.C. (HK) (1S5) | $2.01 Billion | 19.02% | 1.84x | $915.38 Million |
| 2G Energy AG (2GB) | $61.56 Million | 12.21% | 1.03x | $670.96 Million |
| XEROS TECHNO.GRP LS-001 (2X40) | $3.12 Million | -143.84% | 0.38x | $11.50 Million |
| Star Micronics Co., Ltd. (2ZN) | $74.43 Billion | 2.49% | 0.25x | $560.01 Million |
| Arcure S.A. (340) | $5.10 Million | 1.09% | 2.70x | $14.87 Million |
| Nabtesco Corporation (3N8) | $263.23 Billion | 3.60% | 0.74x | $2.95 Billion |
| The Weir Group PLC (42W) | $1.92 Billion | 12.89% | 1.37x | $8.93 Billion |
About Hirata Corporation
Hirata Corporation manufactures and sells various manufacturing line systems, industrial robots, and logistic equipment in Japan and internationally. The company offers automotive related production equipment, such as electric vehicle related equipment, including electric drive units (EDU), gear box for EDU, rotors, stators, inverters, IGBT, battery modules, battery packs, and LIB charge discharg… Read more