Jaguar Mining Inc (JAG) - Net Assets
Based on the latest financial reports, Jaguar Mining Inc (JAG) has net assets worth CA$244.77 Million CAD (≈ $177.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$389.80 Million ≈ $281.97 Million USD) and total liabilities (CA$145.02 Million ≈ $104.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check JAG goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$244.77 Million |
| % of Total Assets | 62.8% |
| Annual Growth Rate | 16.24% |
| 5-Year Change | 21.6% |
| 10-Year Change | 114.09% |
| Growth Volatility | 119.76 |
Jaguar Mining Inc - Net Assets Trend (1996–2025)
This chart illustrates how Jaguar Mining Inc's net assets have evolved over time, based on quarterly financial data. See how many days can Jaguar Mining Inc fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Jaguar Mining Inc (1996–2025)
The table below shows the annual net assets of Jaguar Mining Inc from 1996 to 2025. For live valuation and market cap data, see how much is Jaguar Mining Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$244.77 Million ≈ $177.07 Million |
+2.19% |
| 2024-12-31 | CA$239.53 Million ≈ $173.27 Million |
-0.31% |
| 2023-12-31 | CA$240.27 Million ≈ $173.81 Million |
+10.71% |
| 2022-12-31 | CA$217.02 Million ≈ $156.99 Million |
+7.81% |
| 2021-12-31 | CA$201.29 Million ≈ $145.61 Million |
+6.11% |
| 2020-12-31 | CA$189.70 Million ≈ $137.23 Million |
+47.53% |
| 2019-12-31 | CA$128.58 Million ≈ $93.01 Million |
+23.81% |
| 2018-12-31 | CA$103.86 Million ≈ $75.13 Million |
-12.27% |
| 2017-12-31 | CA$118.39 Million ≈ $85.64 Million |
+3.54% |
| 2016-12-31 | CA$114.33 Million ≈ $82.71 Million |
+23.22% |
| 2015-12-31 | CA$92.78 Million ≈ $67.12 Million |
-8.67% |
| 2014-12-31 | CA$101.59 Million ≈ $73.49 Million |
+208.58% |
| 2013-12-31 | CA$-93.56 Million ≈ $-67.68 Million |
-160.83% |
| 2012-12-31 | CA$153.80 Million ≈ $111.26 Million |
-35.32% |
| 2011-12-31 | CA$237.81 Million ≈ $172.03 Million |
-26.88% |
| 2010-12-31 | CA$325.21 Million ≈ $235.25 Million |
-5.98% |
| 2009-12-31 | CA$345.90 Million ≈ $250.22 Million |
+75.83% |
| 2008-12-31 | CA$196.72 Million ≈ $142.31 Million |
+93.77% |
| 2007-12-31 | CA$101.52 Million ≈ $73.44 Million |
+13.59% |
| 2006-12-31 | CA$89.38 Million ≈ $64.65 Million |
+123.44% |
| 2005-12-31 | CA$40.00 Million ≈ $28.94 Million |
-9.41% |
| 2004-12-31 | CA$44.15 Million ≈ $31.94 Million |
+209.74% |
| 2003-12-31 | CA$14.25 Million ≈ $10.31 Million |
+31866.01% |
| 2002-12-31 | CA$-44.87K ≈ $-32.46K |
-194.42% |
| 2001-12-31 | CA$47.52K ≈ $34.38K |
-94.34% |
| 2000-12-31 | CA$840.39K ≈ $607.92K |
+35.09% |
| 1999-12-31 | CA$622.11K ≈ $450.02K |
-74.60% |
| 1998-12-31 | CA$2.45 Million ≈ $1.77 Million |
-86.39% |
| 1997-12-31 | CA$17.99 Million ≈ $13.01 Million |
+477.33% |
| 1996-12-31 | CA$3.12 Million ≈ $2.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jaguar Mining Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 37625117600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$595.89 Million | 243.45% |
| Other Comprehensive Income | CA$3.66 Million | 1.50% |
| Other Components | CA$24.06 Million | 9.83% |
| Total Equity | CA$244.77 Million | 100.00% |
Jaguar Mining Inc Competitors by Market Cap
The table below lists competitors of Jaguar Mining Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
i3 Verticals Inc
NASDAQ:IIIV
|
$383.37 Million |
|
BAIC Motor Corp Ltd
F:2B5
|
$383.40 Million |
|
Anhui Fengyuan Pharmaceutical Co Ltd
SHE:000153
|
$383.51 Million |
|
Companhia Brasileira de Distribuição
MX:CBDN
|
$383.53 Million |
|
Emeco Holdings Ltd
AU:EHL
|
$383.29 Million |
|
Aurelia Metals Ltd
AU:AMI
|
$383.23 Million |
|
G.M.I Technology Inc
TW:3312
|
$383.20 Million |
|
Citi Trends Inc
NASDAQ:CTRN
|
$383.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaguar Mining Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 239,532,000 to 244,774,000, a change of 5,242,000 (2.2%).
- Net loss of 15,785,000 reduced equity.
- Share repurchases of 21,231,000 reduced equity.
- New share issuances of 19,936,000 increased equity.
- Other comprehensive income decreased equity by 413,681.
- Other factors increased equity by 22,735,681.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-15.79 Million | -6.45% |
| Share Repurchases | CA$21.23 Million | -8.67% |
| Share Issuances | CA$19.94 Million | +8.14% |
| Other Comprehensive Income | CA$-413.68K | -0.17% |
| Other Changes | CA$22.74 Million | +9.29% |
| Total Change | CA$- | 2.19% |
Book Value vs Market Value Analysis
This analysis compares Jaguar Mining Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 2.05x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CA$193.54 | CA$6.21 | x |
| 1997-12-31 | CA$1117.37 | CA$6.21 | x |
| 1998-12-31 | CA$152.10 | CA$6.21 | x |
| 1999-12-31 | CA$38.64 | CA$6.21 | x |
| 2000-12-31 | CA$52.19 | CA$6.21 | x |
| 2001-12-31 | CA$2.95 | CA$6.21 | x |
| 2002-12-31 | CA$-2.79 | CA$6.21 | x |
| 2003-12-31 | CA$885.33 | CA$6.21 | x |
| 2004-12-31 | CA$2128.76 | CA$6.21 | x |
| 2005-12-31 | CA$1105.24 | CA$6.21 | x |
| 2006-12-31 | CA$1790.90 | CA$6.21 | x |
| 2007-12-31 | CA$134.05 | CA$6.21 | x |
| 2008-12-31 | CA$2701.62 | CA$6.21 | x |
| 2009-12-31 | CA$3910.86 | CA$6.21 | x |
| 2010-12-31 | CA$3300.28 | CA$6.21 | x |
| 2011-12-31 | CA$2434.65 | CA$6.21 | x |
| 2012-12-31 | CA$1574.24 | CA$6.21 | x |
| 2013-12-31 | CA$-943.03 | CA$6.21 | x |
| 2014-12-31 | CA$12.70 | CA$6.21 | x |
| 2015-12-31 | CA$8.35 | CA$6.21 | x |
| 2016-12-31 | CA$6.54 | CA$6.21 | x |
| 2017-12-31 | CA$3.74 | CA$6.21 | x |
| 2018-12-31 | CA$3.19 | CA$6.21 | x |
| 2019-12-31 | CA$1.76 | CA$6.21 | x |
| 2020-12-31 | CA$2.58 | CA$6.21 | x |
| 2021-12-31 | CA$2.74 | CA$6.21 | x |
| 2022-12-31 | CA$2.95 | CA$6.21 | x |
| 2023-12-31 | CA$3.18 | CA$6.21 | x |
| 2024-12-31 | CA$3.03 | CA$6.21 | x |
| 2025-12-31 | CA$3.04 | CA$6.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaguar Mining Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.68%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.59x
- Recent ROE (-6.45%) is above the historical average (-92.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -26.19% | -219.96% | 0.07x | 1.79x | CA$-1.13 Million |
| 1997 | -8.78% | -574.87% | 0.01x | 1.05x | CA$-3.38 Million |
| 1998 | -610.81% | -22600.09% | 0.03x | 1.05x | CA$-15.20 Million |
| 1999 | -388.84% | -3499.56% | 0.08x | 1.44x | CA$-2.48 Million |
| 2000 | -35.82% | -54.27% | 0.56x | 1.19x | CA$-385.04K |
| 2001 | -1624.41% | 0.00% | 0.00x | 1.49x | CA$-776.75K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-90.04K |
| 2003 | -16.59% | 0.00% | 0.00x | 1.33x | CA$-3.79 Million |
| 2004 | -8.61% | -67.51% | 0.11x | 1.15x | CA$-8.22 Million |
| 2005 | -32.10% | -150.87% | 0.17x | 1.28x | CA$-16.84 Million |
| 2006 | -14.26% | -60.19% | 0.17x | 1.39x | CA$-21.68 Million |
| 2007 | -27.25% | -57.82% | 0.20x | 2.31x | CA$-37.81 Million |
| 2008 | -2.16% | -4.54% | 0.31x | 1.54x | CA$-23.93 Million |
| 2009 | -2.31% | -5.68% | 0.26x | 1.59x | CA$-42.58 Million |
| 2010 | 6.82% | 12.99% | 0.29x | 1.78x | CA$-10.34 Million |
| 2011 | -27.59% | -26.99% | 0.37x | 2.78x | CA$-89.40 Million |
| 2012 | -54.96% | -49.03% | 0.34x | 3.28x | CA$-99.92 Million |
| 2013 | 0.00% | -185.86% | 0.46x | 0.00x | CA$-239.95 Million |
| 2014 | 128.82% | 112.46% | 0.60x | 1.92x | CA$120.70 Million |
| 2015 | -12.08% | -10.53% | 0.58x | 1.98x | CA$-20.49 Million |
| 2016 | -72.42% | -68.69% | 0.63x | 1.69x | CA$-94.23 Million |
| 2017 | -2.39% | -2.69% | 0.57x | 1.55x | CA$-14.67 Million |
| 2018 | -15.38% | -16.82% | 0.53x | 1.72x | CA$-26.35 Million |
| 2019 | -0.12% | -0.15% | 0.48x | 1.56x | CA$-13.01 Million |
| 2020 | 38.10% | 45.11% | 0.64x | 1.32x | CA$53.31 Million |
| 2021 | 11.95% | 15.88% | 0.58x | 1.29x | CA$3.93 Million |
| 2022 | 9.88% | 15.05% | 0.49x | 1.33x | CA$-262.10K |
| 2023 | 6.60% | 11.61% | 0.44x | 1.29x | CA$-8.17 Million |
| 2024 | -0.54% | -0.81% | 0.46x | 1.44x | CA$-25.24 Million |
| 2025 | -6.45% | -11.68% | 0.35x | 1.59x | CA$-40.26 Million |
Industry Comparison
This section compares Jaguar Mining Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,457,076,334
- Average return on equity (ROE) among peers: -12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaguar Mining Inc (JAG) | CA$244.77 Million | -26.19% | 0.59x | $383.32 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $3.29 Billion |
| Abcourt Mines Inc. (ABI) | $3.33 Million | -20.67% | 0.04x | $77.46 Million |
| Barrick Gold Corp (ABX) | $32.31 Billion | 6.26% | 0.45x | $70.55 Billion |
| American Eagle Gold Corp (AE) | $35.20 Million | -22.32% | 0.04x | $142.56 Million |
| Agnico Eagle Mines Limited (AEM) | $2.06 Billion | 6.77% | 0.33x | $86.35 Billion |
| Alamos Gold Inc (AGI) | $25.69 Million | -7.53% | 0.11x | $15.94 Billion |
| AIS Resources Ltd (AIS) | $479.48K | -11.79% | 0.06x | $2.79 Million |
| Alliance Mining Corp (ALM) | $-655.60K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $24.24 Million | -6.73% | 0.03x | $41.82 Million |
| Almaden Minerals Ltd (AMM) | $5.18 Million | -58.59% | 0.09x | $24.82 Million |
About Jaguar Mining Inc
Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. The company's principal project includes the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 46,619.08 hectares located in the Iron Quadrangle in the state of Minas Gerais. It also … Read more