5TH PLANET GAMES DK -50 (2HG1) - Net Assets
Based on the latest financial reports, 5TH PLANET GAMES DK -50 (2HG1) has net assets worth €77.35 Million EUR (≈ $90.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€89.95 Million ≈ $105.17 Million USD) and total liabilities (€12.60 Million ≈ $14.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5TH PLANET GAMES DK -50 (2HG1) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €77.35 Million |
| % of Total Assets | 85.99% |
| Annual Growth Rate | 34.75% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 66.02 |
5TH PLANET GAMES DK -50 - Net Assets Trend (2021–2025)
This chart illustrates how 5TH PLANET GAMES DK -50's net assets have evolved over time, based on quarterly financial data. See 5TH PLANET GAMES DK -50 (2HG1) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for 5TH PLANET GAMES DK -50 (2021–2025)
The table below shows the annual net assets of 5TH PLANET GAMES DK -50 from 2021 to 2025. For live valuation and market cap data, see 5TH PLANET GAMES DK -50 market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €77.35 Million ≈ $90.43 Million |
-1.76% |
| 2024-12-31 | €78.74 Million ≈ $92.05 Million |
+4.93% |
| 2023-12-31 | €75.04 Million ≈ $87.73 Million |
+159.77% |
| 2022-12-31 | €28.89 Million ≈ $33.77 Million |
+23.12% |
| 2021-12-31 | €23.46 Million ≈ $27.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to 5TH PLANET GAMES DK -50's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 274.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €63.94 Million | 82.65% |
| Other Components | €13.42 Million | 17.35% |
| Total Equity | €77.35 Million | 100.00% |
5TH PLANET GAMES DK -50 Competitors by Market Cap
The table below lists competitors of 5TH PLANET GAMES DK -50 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Abko Co. Ltd
KQ:129890
|
$29.97 Million |
|
TOUAX
PA:ALTOU
|
$29.99 Million |
|
AVTECH Sweden AB Series B
ST:AVT-B
|
$29.99 Million |
|
Wattana Karnpaet Public Company Limited
BK:NEW
|
$30.00 Million |
|
Intellinetics Inc
NYSE MKT:INLX
|
$29.97 Million |
|
BOS Better Online Solutions
NASDAQ:BOSC
|
$29.96 Million |
|
Stadlauer Malzfabrik Aktiengesellschaft
VI:STM
|
$29.96 Million |
|
Velocity Minerals Ltd
V:VLC
|
$29.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 5TH PLANET GAMES DK -50's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 78,737,000 to 77,354,000, a change of -1,383,000 (-1.8%).
- Net loss of 1,383,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.38 Million | -1.79% |
| Total Change | €- | -1.76% |
Book Value vs Market Value Analysis
This analysis compares 5TH PLANET GAMES DK -50's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.52x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.18 | €0.10 | x |
| 2022-12-31 | €0.14 | €0.10 | x |
| 2023-12-31 | €0.28 | €0.10 | x |
| 2024-12-31 | €0.29 | €0.10 | x |
| 2025-12-31 | €0.29 | €0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 5TH PLANET GAMES DK -50 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -38.66%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.16x
- Recent ROE (-1.79%) is above the historical average (-30.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -69.28% | -337.99% | 0.17x | 1.21x | €-18.60 Million |
| 2022 | -116.70% | -298.31% | 0.19x | 2.04x | €-36.60 Million |
| 2023 | 32.71% | 234.21% | 0.12x | 1.12x | €17.04 Million |
| 2024 | 4.39% | 27.49% | 0.15x | 1.05x | €-4.42 Million |
| 2025 | -1.79% | -38.66% | 0.04x | 1.16x | €-9.12 Million |
Industry Comparison
This section compares 5TH PLANET GAMES DK -50's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $16,597,638,015
- Average return on equity (ROE) among peers: -2.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 5TH PLANET GAMES DK -50 (2HG1) | €77.35 Million | -69.28% | 0.16x | $29.97 Million |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.46 Billion | -36.34% | 1.47x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $666.22 Million | -4.44% | 0.16x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $4.93 Million | -24.24% | 0.04x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $1.46 Billion | 4.41% | 0.23x | $221.60 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $13.85 Billion | 0.05% | 0.63x | $192.76 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $33.24 Million | 25.29% | 0.18x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $3.83 Billion | -5.30% | 0.25x | $507.26 Million |
| BAKED GAMES SA ZY-10 (4U6) | $3.34 Million | -3.04% | 0.13x | $1.37 Million |
| NETEASE INC. O.N. (4Y01) | $128.08 Billion | 22.97% | 0.45x | $62.70 Billion |
About 5TH PLANET GAMES DK -50
5th Planet Games A/S operates as a video games publisher worldwide. Its games include Atom Eve; BEFORE YOUR EYES; WrestleQuest; Escape Academy; Closer The Distance; Funko Fusion; Hugo; Hugo 2; Hugo Troll Race 2; Tintin; Stary; Darkest Dungeon II; Predator: hunting grounds; Killer Klowns From Outer Space; Funko Fusion; and Closer The Distance. It also publishes and distributes TV, films, music, au… Read more