Origin Agritech Ltd (39O1) - Net Assets
Based on the latest financial reports, Origin Agritech Ltd (39O1) has net assets worth €-61.52 Million EUR (≈ $-71.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€100.65 Million ≈ $117.67 Million USD) and total liabilities (€162.16 Million ≈ $189.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Origin Agritech Ltd debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-61.52 Million |
| % of Total Assets | -61.12% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 36.15 |
Origin Agritech Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Origin Agritech Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Origin Agritech Ltd for the complete picture of this company's asset base.
Annual Net Assets for Origin Agritech Ltd (2016–2025)
The table below shows the annual net assets of Origin Agritech Ltd from 2016 to 2025. For live valuation and market cap data, see Origin Agritech Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €-61.52 Million ≈ $-71.92 Million |
-4.98% |
| 2024-09-30 | €-58.60 Million ≈ $-68.51 Million |
+27.89% |
| 2023-09-30 | €-81.26 Million ≈ $-95.00 Million |
+52.93% |
| 2022-09-30 | €-172.64 Million ≈ $-201.84 Million |
+6.98% |
| 2021-09-30 | €-185.60 Million ≈ $-216.98 Million |
-117.17% |
| 2020-09-30 | €-85.46 Million ≈ $-99.91 Million |
-452.26% |
| 2019-09-30 | €-15.47 Million ≈ $-18.09 Million |
+33.72% |
| 2018-09-30 | €-23.35 Million ≈ $-27.30 Million |
-120.70% |
| 2017-09-30 | €112.80 Million ≈ $131.87 Million |
-48.40% |
| 2016-09-30 | €218.62 Million ≈ $255.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Origin Agritech Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 45179600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €610.85 Million | % |
| Total Equity | €-23.34 Million | 100.00% |
Origin Agritech Ltd Competitors by Market Cap
The table below lists competitors of Origin Agritech Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Metallis Resources Inc.
V:MTS
|
$11.10 Million |
|
Diversified Energy Company PLC
LSE:DEC
|
$11.11 Million |
|
TARGETSPOT S.A. EO 1
F:6YW
|
$11.12 Million |
|
Pacific Horizon Investment Trust
LSE:PHI
|
$11.12 Million |
|
Art Nirman Limited
NSE:ARTNIRMAN
|
$11.09 Million |
|
Multibax Public Company Limited
BK:MBAX
|
$11.09 Million |
|
Biovie Inc
NASDAQ:BIVI
|
$11.08 Million |
|
Unibap AB
ST:UNIBAP
|
$11.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Origin Agritech Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -31,291,000 to -23,336,000, a change of 7,955,000.
- Net loss of 53,328,000 reduced equity.
- New share issuances of 38,600,000 increased equity.
- Other factors increased equity by 22,683,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-53.33 Million | -228.52% |
| Share Issuances | €38.60 Million | +165.41% |
| Other Changes | €22.68 Million | +97.2% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Origin Agritech Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-09-30 | €48.11 | €0.93 | x |
| 2018-09-30 | €-7.73 | €0.93 | x |
| 2019-09-30 | €-4.72 | €0.93 | x |
| 2020-09-30 | €-14.12 | €0.93 | x |
| 2021-09-30 | €-24.73 | €0.93 | x |
| 2022-09-30 | €-22.35 | €0.93 | x |
| 2023-09-30 | €-9.58 | €0.93 | x |
| 2024-09-30 | €-4.95 | €0.93 | x |
| 2025-09-30 | €-1.96 | €0.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Origin Agritech Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.42%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-10.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -36.37% | -19.56% | 0.38x | 4.88x | €-83.61 Million |
| 2017 | -67.38% | 0.00% | 0.00x | 2.89x | €-86.90 Million |
| 2018 | 0.00% | -1188.70% | 0.03x | 0.00x | €-151.19 Million |
| 2019 | 0.00% | -67.20% | 0.35x | 0.00x | €-59.85 Million |
| 2020 | 0.00% | -162.36% | 0.21x | 0.00x | €-77.54 Million |
| 2021 | 0.00% | -197.15% | 0.39x | 0.00x | €-77.46 Million |
| 2022 | 0.00% | -11.92% | 0.39x | 0.00x | €7.12 Million |
| 2023 | 0.00% | 59.30% | 0.39x | 0.00x | €61.07 Million |
| 2024 | 0.00% | 18.27% | 0.86x | 0.00x | €23.84 Million |
| 2025 | 0.00% | -58.42% | 0.91x | 0.00x | €-50.99 Million |
Industry Comparison
This section compares Origin Agritech Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $3,231,349,129
- Average return on equity (ROE) among peers: -7.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Origin Agritech Ltd (39O1) | €-61.52 Million | -36.37% | N/A | $11.10 Million |
| BIOCERES CROP SOL. (0G4) | $295.22 Million | -18.77% | 1.59x | $25.14 Million |
| Highfield Resources Ltd (23H) | $145.28 Million | -13.24% | 0.52x | $9.01 Million |
| Origin Agritech Limited (39O1) | $-85.46 Million | 0.00% | 0.00x | $11.77 Million |
| EMMERSON PLC O.N. (4UM) | $22.56 Million | -12.31% | 0.08x | $22.05 Million |
| HARVEST MINERALS LTD (7HM) | $7.33 Million | -43.38% | 0.58x | $251.58K |
| ITAFOS INC. ON (82E) | $258.73 Million | 1.49% | 1.27x | $323.34 Million |
| CHINA GREEN AGRIC.DL-001 (GR0A) | $187.51 Million | 0.00% | 0.42x | $9.62 Million |
| China BlueChemical Ltd (H1Q) | $19.51 Billion | 5.49% | 0.23x | $550.12 Million |
| YARA INTL ASA ADR NK170 (IU20) | $8.74 Billion | 15.65% | 0.96x | $10.39 Billion |
About Origin Agritech Ltd
Origin Agritech Limited, together with its subsidiaries, operates as an agricultural biotechnology in the People's Republic of China. The company engages in the development, production, and distribution of hybrid crop seeds, as well as the development of hybrid seed technology. Further, it engages in crop seed breeding and genetic improvement, and related technical services. Its products include … Read more