Xiaomi Corporation (3CP) - Net Assets
Based on the latest financial reports, Xiaomi Corporation (3CP) has net assets worth €252.86 Billion EUR (≈ $295.62 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€481.52 Billion ≈ $562.94 Billion USD) and total liabilities (€228.66 Billion ≈ $267.32 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 3CP goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €252.86 Billion |
| % of Total Assets | 52.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | 93.78% |
| 10-Year Change | N/A |
| Growth Volatility | 16.17 |
Xiaomi Corporation - Net Assets Trend (2016–2025)
This chart illustrates how Xiaomi Corporation's net assets have evolved over time, based on quarterly financial data. See 3CP defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xiaomi Corporation (2016–2025)
The table below shows the annual net assets of Xiaomi Corporation from 2016 to 2025. For live valuation and market cap data, see 3CP company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €266.32 Billion ≈ $311.36 Billion |
+40.76% |
| 2024-12-31 | €189.21 Billion ≈ $221.20 Billion |
+15.19% |
| 2023-12-31 | €164.26 Billion ≈ $192.04 Billion |
+14.13% |
| 2022-12-31 | €143.92 Billion ≈ $168.26 Billion |
+4.72% |
| 2021-12-31 | €137.43 Billion ≈ $160.67 Billion |
+10.82% |
| 2020-12-31 | €124.01 Billion ≈ $144.98 Billion |
+51.87% |
| 2019-12-31 | €81.66 Billion ≈ $95.47 Billion |
+14.61% |
| 2018-12-31 | €71.25 Billion ≈ $83.30 Billion |
+156.01% |
| 2017-12-31 | €-127.21 Billion ≈ $-148.72 Billion |
-38.19% |
| 2016-12-31 | €-92.06 Billion ≈ $-107.63 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xiaomi Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23670326500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €152.37 Billion | 57.24% |
| Other Components | €113.85 Billion | 42.76% |
| Total Equity | €266.22 Billion | 100.00% |
Xiaomi Corporation Competitors by Market Cap
The table below lists competitors of Xiaomi Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TOKYO ELECTRON ADR 1/4/ON
F:TKY0
|
$79.22 Billion |
|
ADVANTEST ADR NEW/1 O.N.
F:VANA
|
$79.38 Billion |
|
Schlumberger NV
NYSE:SLB
|
$79.64 Billion |
|
Luxshare Precision Industry Co Ltd
SHE:002475
|
$79.75 Billion |
|
Dell Technologies Inc
NYSE:DELL
|
$78.74 Billion |
|
Mondelez International Inc
NASDAQ:MDLZ
|
$78.70 Billion |
|
ICICI Bank Limited
F:ICBA
|
$78.49 Billion |
|
Moodys Corporation
NYSE:MCO
|
$78.32 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiaomi Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 188,737,777,000 to 266,218,661,000, a change of 77,480,884,000 (41.1%).
- Net income of 41,643,389,000 contributed positively to equity growth.
- Share repurchases of 6,172,545,000 reduced equity.
- New share issuances of 39,396,925,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €41.64 Billion | +15.64% |
| Share Repurchases | €6.17 Billion | -2.32% |
| Share Issuances | €39.40 Billion | +14.8% |
| Other Changes | €2.61 Billion | +0.98% |
| Total Change | €- | 41.05% |
Book Value vs Market Value Analysis
This analysis compares Xiaomi Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €-12.19 | €3.16 | x |
| 2018-12-31 | €3.02 | €3.16 | x |
| 2019-12-31 | €3.39 | €3.16 | x |
| 2020-12-31 | €4.91 | €3.16 | x |
| 2021-12-31 | €5.49 | €3.16 | x |
| 2022-12-31 | €5.76 | €3.16 | x |
| 2023-12-31 | €6.54 | €3.16 | x |
| 2024-12-31 | €7.52 | €3.16 | x |
| 2025-12-31 | €10.27 | €3.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiaomi Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.11%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.91x
- Recent ROE (15.64%) is above the historical average (10.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 0.81% | 1.35x | 0.00x | €9.77 Billion |
| 2017 | 0.00% | -38.23% | 1.28x | 0.00x | €-31.10 Billion |
| 2018 | 19.00% | 7.75% | 1.20x | 2.04x | €6.42 Billion |
| 2019 | 12.35% | 4.88% | 1.12x | 2.26x | €1.91 Billion |
| 2020 | 16.46% | 8.28% | 0.97x | 2.05x | €7.99 Billion |
| 2021 | 14.09% | 5.89% | 1.12x | 2.13x | €5.62 Billion |
| 2022 | 1.72% | 0.88% | 1.02x | 1.90x | €-11.89 Billion |
| 2023 | 10.66% | 6.45% | 0.84x | 1.98x | €1.08 Billion |
| 2024 | 12.53% | 6.47% | 0.91x | 2.14x | €4.78 Billion |
| 2025 | 15.64% | 9.11% | 0.90x | 1.91x | €15.02 Billion |
Industry Comparison
This section compares Xiaomi Corporation's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $1,744,763,727,335
- Average return on equity (ROE) among peers: -10.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiaomi Corporation (3CP) | €252.86 Billion | 0.00% | 0.90x | $78.81 Billion |
| artec technologies AG (A6T) | $3.72 Million | -32.30% | 0.06x | $5.95 Million |
| Basler Aktiengesellschaft (BSL) | $132.85 Million | 8.73% | 0.89x | $744.17 Million |
| FIH Mobile Limited (FW3) | $3.18 Billion | -16.53% | 1.76x | $78.16 Million |
| SKYWORTH GRP UNSP.ADR/30 (KYW0) | $23.14 Billion | 2.45% | 2.03x | $1.51 Billion |
| CABASSE S.A. EO -50 (LB0) | $339.40K | -65.66% | 30.33x | $397.26K |
| LG Display Co. Ltd (LGA) | $13.46 Trillion | 6.74% | 0.85x | $3.64 Billion |
| SHARP CORP. ADR/1 O.N. (SRPB) | $469.27 Billion | 15.77% | 3.17x | $2.11 Billion |
| TC Unterhaltungselektronik AG (TCU) | $187.16K | -4.09% | 2.34x | $35.20K |
About Xiaomi Corporation
Xiaomi Corporation, an investment holding company, engages in the development and sales of smartphones in Mainland China and internationally. It operates through Smartphones, IoT and Lifestyle Products, Internet Services, and smart electric vehicles segments. The company also offers internet of things (IoT) and lifestyle products comprising smart large home appliances, smart TVs, tablets, wearabl… Read more