Hidili Industry International Development Limited (3H3) - Net Assets
Based on the latest financial reports, Hidili Industry International Development Limited (3H3) has net assets worth €1.11 Billion EUR (≈ $1.30 Billion USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.90 Billion ≈ $13.91 Billion USD) and total liabilities (€10.78 Billion ≈ $12.61 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hidili Industry International Developmen tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.11 Billion |
| % of Total Assets | 9.34% |
| Annual Growth Rate | -15.42% |
| 5-Year Change | 102.83% |
| 10-Year Change | -80.15% |
| Growth Volatility | 40.34 |
Hidili Industry International Development Limited - Net Assets Trend (2013–2024)
This chart illustrates how Hidili Industry International Development Limited's net assets have evolved over time, based on quarterly financial data. See Hidili Industry International Developmen defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Hidili Industry International Development Limited (2013–2024)
The table below shows the annual net assets of Hidili Industry International Development Limited from 2013 to 2024. For live valuation and market cap data, see market cap of Hidili Industry International Developmen.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.11 Billion ≈ $1.30 Billion |
-36.39% |
| 2023-12-31 | €1.75 Billion ≈ $2.04 Billion |
+19.67% |
| 2022-12-31 | €1.46 Billion ≈ $1.71 Billion |
+58.23% |
| 2021-12-31 | €922.80 Million ≈ $1.08 Billion |
+68.41% |
| 2019-12-31 | €547.94 Million ≈ $640.60 Million |
-34.40% |
| 2018-12-31 | €835.22 Million ≈ $976.46 Million |
-32.35% |
| 2017-12-31 | €1.23 Billion ≈ $1.44 Billion |
-46.61% |
| 2016-12-31 | €2.31 Billion ≈ $2.70 Billion |
-30.19% |
| 2015-12-31 | €3.31 Billion ≈ $3.87 Billion |
-40.85% |
| 2014-12-31 | €5.60 Billion ≈ $6.55 Billion |
-20.21% |
| 2013-12-31 | €7.02 Billion ≈ $8.20 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hidili Industry International Development Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 240.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €5.31 Billion | 486.89% |
| Total Equity | €1.09 Billion | 100.00% |
Hidili Industry International Development Limited Competitors by Market Cap
The table below lists competitors of Hidili Industry International Development Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Merko Gida Sanayi ve Ticaret AS
IS:MERKO
|
$5.39 Million |
|
BioNexus Gene Lab Corp Common stock
NASDAQ:BGLC
|
$5.39 Million |
|
5E ADVANCED MATERIALS CDI
F:J9I0
|
$5.40 Million |
|
Golden Metal Resources PLC
LSE:GMET
|
$5.40 Million |
|
Rovsing A/S
CO:ROV
|
$5.38 Million |
|
Nippon Active Value Fund Plc
LSE:NAVF
|
$5.38 Million |
|
Joe Holding Bhd
KLSE:7096
|
$5.38 Million |
|
PAVmed Inc
NASDAQ:PAVM
|
$5.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hidili Industry International Development Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,725,572,000 to 1,091,211,000, a change of -634,361,000 (-36.8%).
- Net loss of 634,361,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-634.36 Million | -58.13% |
| Total Change | €- | -36.76% |
Book Value vs Market Value Analysis
This analysis compares Hidili Industry International Development Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.59 | €0.00 | x |
| 2018-12-31 | €0.39 | €0.00 | x |
| 2019-12-31 | €0.25 | €0.00 | x |
| 2021-12-31 | €0.44 | €0.00 | x |
| 2022-12-31 | €0.70 | €0.00 | x |
| 2023-12-31 | €0.37 | €0.00 | x |
| 2024-12-31 | €0.24 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hidili Industry International Development Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -58.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -29.18%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 10.90x
- Recent ROE (-58.13%) is below the historical average (-29.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -6.08% | -58.25% | 0.05x | 2.16x | €-1.12 Billion |
| 2014 | -25.57% | -197.67% | 0.05x | 2.53x | €-1.98 Billion |
| 2015 | -69.68% | -540.49% | 0.03x | 3.83x | €-2.61 Billion |
| 2016 | -43.86% | -269.70% | 0.03x | 4.89x | €-1.23 Billion |
| 2017 | -89.22% | -131.96% | 0.08x | 8.66x | €-1.20 Billion |
| 2018 | -52.26% | -38.57% | 0.10x | 13.44x | €-492.63 Million |
| 2019 | -48.84% | -21.24% | 0.11x | 21.09x | €-305.69 Million |
| 2021 | 72.13% | 22.72% | 0.23x | 13.56x | €555.70 Million |
| 2022 | 37.50% | 12.53% | 0.32x | 9.23x | €393.57 Million |
| 2023 | -43.24% | -30.47% | 0.20x | 7.24x | €-918.75 Million |
| 2024 | -58.13% | -29.18% | 0.18x | 10.90x | €-743.48 Million |
Industry Comparison
This section compares Hidili Industry International Development Limited's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $170,543,286,000
- Average return on equity (ROE) among peers: 8.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hidili Industry International Development Limited (3H3) | €1.11 Billion | -6.08% | 9.70x | $5.38 Million |
| BANPU PCL -FGN- BA 1 (BPFG) | $4.83 Billion | 3.31% | 1.69x | $1.42K |
| China Coal Energy Company Limited (CVV) | $117.37 Billion | 4.79% | 1.32x | $7.05 Billion |
| HMS Bergbau AG (HMU) | $2.70 Million | 15.49% | 1.97x | $207.16 Million |
| China Shenhua Energy Company Limited (IKF) | $481.45 Billion | 10.98% | 0.30x | $20.08 Billion |
| CHINA SHENHUA EN.A ADR/4 (IKFC) | $459.32 Billion | 15.16% | 0.35x | $20.14 Billion |
| Yanzhou Coal Mining Company Limited (YZC) | $51.05 Billion | 4.04% | 1.85x | $8.29 Billion |
| Yanzhou Coal Mining Company Limited (YZCA) | $79.78 Billion | 8.93% | 2.25x | $7.92 Billion |
About Hidili Industry International Development Limited
Hidili Industry International Development Limited, an investment holding company engages in the sale of raw and clean coal in the People's Republic of China. It also involved in the coal mining, mine holding, and development; and provides clean coal washing services. In addition, the company offers by-products of high-ash thermal coal. Hidili Industry International Development Limited was incorpo… Read more