JIUMAOJIU INTL HLDGS LTD (3YU) - Net Assets
Based on the latest financial reports, JIUMAOJIU INTL HLDGS LTD (3YU) has net assets worth €3.22 Billion EUR (≈ $3.76 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.82 Billion ≈ $6.81 Billion USD) and total liabilities (€2.61 Billion ≈ $3.05 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 3YU equity financing ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.22 Billion |
| % of Total Assets | 55.25% |
| Annual Growth Rate | 0.63% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.13 |
JIUMAOJIU INTL HLDGS LTD - Net Assets Trend (2021–2025)
This chart illustrates how JIUMAOJIU INTL HLDGS LTD's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see JIUMAOJIU INTL HLDGS LTD market capitalisation.
Annual Net Assets for JIUMAOJIU INTL HLDGS LTD (2021–2025)
The table below shows the annual net assets of JIUMAOJIU INTL HLDGS LTD from 2021 to 2025. Also explore how fast is JIUMAOJIU INTL HLDGS LTD growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €3.22 Billion ≈ $3.76 Billion |
+2.09% |
| 2024-12-31 | €3.15 Billion ≈ $3.68 Billion |
-6.13% |
| 2023-12-31 | €3.36 Billion ≈ $3.92 Billion |
+4.94% |
| 2022-12-31 | €3.20 Billion ≈ $3.74 Billion |
+1.96% |
| 2021-12-31 | €3.14 Billion ≈ $3.67 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JIUMAOJIU INTL HLDGS LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 209.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €453.46 Million | 14.08% |
| Other Components | €2.77 Billion | 85.92% |
| Total Equity | €3.22 Billion | 100.00% |
JIUMAOJIU INTL HLDGS LTD Competitors by Market Cap
The table below lists competitors of JIUMAOJIU INTL HLDGS LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brazil Potash Corp.
NYSE:GRO
|
$153.11 Million |
|
KANGWON Co. Ltd
KQ:114190
|
$153.13 Million |
|
AFC Ajax NV
AS:AJAX
|
$153.27 Million |
|
Victoria Investama Tbk
JK:VICO
|
$153.37 Million |
|
Som Distilleries & Breweries Limited
NSE:SDBL
|
$153.02 Million |
|
Kss Line
KO:044450
|
$153.00 Million |
|
Immunic Inc
NASDAQ:IMUX
|
$152.97 Million |
|
Sinmag Equipment
TWO:1580
|
$152.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JIUMAOJIU INTL HLDGS LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,151,686,000 to 3,219,685,000, a change of 67,999,000 (2.2%).
- Net income of 58,199,000 contributed positively to equity growth.
- Dividend payments of 51,626,000 reduced retained earnings.
- Share repurchases of 12,826,000 reduced equity.
- Other factors increased equity by 74,252,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €58.20 Million | +1.81% |
| Dividends Paid | €51.63 Million | -1.6% |
| Share Repurchases | €12.83 Million | -0.4% |
| Other Changes | €74.25 Million | +2.31% |
| Total Change | €- | 2.16% |
Book Value vs Market Value Analysis
This analysis compares JIUMAOJIU INTL HLDGS LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €2.12 | €0.11 | x |
| 2022-12-31 | €2.18 | €0.11 | x |
| 2023-12-31 | €2.32 | €0.11 | x |
| 2024-12-31 | €2.26 | €0.11 | x |
| 2025-12-31 | €2.32 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JIUMAOJIU INTL HLDGS LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.11%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.81x
- Recent ROE (1.81%) is below the historical average (5.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 11.03% | 8.13% | 0.81x | 1.67x | €31.68 Million |
| 2022 | 1.55% | 1.23% | 0.74x | 1.70x | €-268.15 Million |
| 2023 | 13.59% | 7.58% | 0.92x | 1.95x | €119.91 Million |
| 2024 | 1.77% | 0.92% | 0.94x | 2.06x | €-259.36 Million |
| 2025 | 1.81% | 1.11% | 0.90x | 1.81x | €-263.77 Million |
Industry Comparison
This section compares JIUMAOJIU INTL HLDGS LTD's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $1,619,960,584
- Average return on equity (ROE) among peers: -1.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JIUMAOJIU INTL HLDGS LTD (3YU) | €3.22 Billion | 11.03% | 0.81x | $153.05 Million |
| Xiabuxiabu Catering Management (China) Holdings Co. Ltd (0XI) | $1.52 Billion | -23.21% | 1.83x | $30.10 Million |
| DP POLAND PLC (2OP) | $16.27 Million | -26.81% | 1.27x | $60.42 Million |
| SHEPHERD NEAME P. CONS. (43Y) | $177.33 Million | 3.54% | 1.02x | $82.80 Million |
| VARIOUS EATERIES LS -01 (63U) | $17.95 Million | -40.20% | 2.99x | $23.11 Million |
| DANIEL THWAITES LS-25 (7KW) | $253.40 Million | 3.00% | 0.43x | $53.77 Million |
| HAIDILAO INT.HLDG LTD (8HI) | $10.01 Billion | 40.48% | 1.21x | $5.95 Billion |
| HelloFresh SE (HFG) | $1.02 Billion | 1.90% | 1.53x | $447.95 Million |
| HELLOFRESH UNSP.ADS/025 (HFG0) | $959.60 Million | 13.23% | 1.64x | $392.14 Million |
| Domino's Pizza Enterprises Limited (HQX) | $609.55 Million | 15.74% | 3.25x | $895.36 Million |
About JIUMAOJIU INTL HLDGS LTD
Jiumaojiu International Holdings Limited manages and operates Chinese cuisine restaurant brands in the People's Republic of China, Singapore, Canada, New Zealand, Malaysia, the United States, Thailand, and Indonesia. It operates through Tai Er, Song Hot Pot, Jiu Mao Jiu, and Others segments. The company operates its restaurants under the Tai Er, SONG HOT-POT, Tai'er Suancai & Fish, Jiu Mao Jiu, C… Read more