China Aoyuan Group Limited (47C) - Net Assets
Based on the latest financial reports, China Aoyuan Group Limited (47C) has net assets worth €-35.17 Billion EUR (≈ $-41.12 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€145.00 Billion ≈ $169.52 Billion USD) and total liabilities (€180.18 Billion ≈ $210.65 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 47C cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-35.17 Billion |
| % of Total Assets | -24.26% |
| Annual Growth Rate | N/A |
| 5-Year Change | -184.17% |
| 10-Year Change | N/A |
| Growth Volatility | 63.85 |
China Aoyuan Group Limited - Net Assets Trend (2013–2024)
This chart illustrates how China Aoyuan Group Limited's net assets have evolved over time, based on quarterly financial data. Also explore 47C current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for China Aoyuan Group Limited (2013–2024)
The table below shows the annual net assets of China Aoyuan Group Limited from 2013 to 2024. For live valuation and market cap data, see 47C stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-25.87 Billion ≈ $-30.24 Billion |
+7.89% |
| 2023-12-31 | €-28.08 Billion ≈ $-32.83 Billion |
-59.23% |
| 2022-12-31 | €-17.64 Billion ≈ $-20.62 Billion |
-134.23% |
| 2021-12-31 | €-7.53 Billion ≈ $-8.80 Billion |
-124.50% |
| 2018-12-31 | €30.73 Billion ≈ $35.93 Billion |
+13.30% |
| 2017-12-31 | €27.13 Billion ≈ $31.71 Billion |
+85.40% |
| 2016-12-31 | €14.63 Billion ≈ $17.11 Billion |
+26.39% |
| 2015-12-31 | €11.58 Billion ≈ $13.53 Billion |
+28.14% |
| 2014-12-31 | €9.03 Billion ≈ $10.56 Billion |
+20.07% |
| 2013-12-31 | €7.52 Billion ≈ $8.80 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Aoyuan Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1657.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €10.41 Billion | % |
| Total Equity | €-27.81 Billion | 100.00% |
China Aoyuan Group Limited Competitors by Market Cap
The table below lists competitors of China Aoyuan Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Highest Performances Holdings Inc.
NASDAQ:HPH
|
$27.53 Million |
|
Flux Power Holdings Inc
NASDAQ:FLUX
|
$27.53 Million |
|
Iconic Worldwide Bhd
KLSE:9113
|
$27.53 Million |
|
VRX Silica Ltd
AU:VRX
|
$27.54 Million |
|
Scienjoy Holding Corp
NASDAQ:SJ
|
$27.52 Million |
|
Global Vectra Helicorp Limited
NSE:GLOBALVECT
|
$27.52 Million |
|
Bowen Acquisition Corp Ordinary Shares
NASDAQ:BOWN
|
$27.52 Million |
|
DC HEALTHCARE HOLDINGS BERHAD
KLSE:0283
|
$27.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Aoyuan Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -32,181,479,000 to -27,811,838,000, a change of 4,369,641,000.
- Net income of 35,033,000 contributed positively to equity growth.
- Other factors increased equity by 4,334,608,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €35.03 Million | +0.13% |
| Other Changes | €4.33 Billion | +15.59% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares China Aoyuan Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €-5.23 | €0.01 | x |
| 2022-12-31 | €-7.66 | €0.01 | x |
| 2023-12-31 | €-10.85 | €0.01 | x |
| 2024-12-31 | €-7.22 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Aoyuan Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.36%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (7.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 10.19% | 12.84% | 0.19x | 4.15x | €13.92 Million |
| 2014 | 10.49% | 11.60% | 0.19x | 4.77x | €37.45 Million |
| 2015 | 9.85% | 8.48% | 0.20x | 5.92x | €-12.12 Million |
| 2016 | 9.88% | 7.45% | 0.18x | 7.45x | €-10.85 Million |
| 2017 | 16.15% | 8.58% | 0.15x | 12.39x | €624.42 Million |
| 2018 | 20.29% | 7.77% | 0.16x | 15.91x | €1.22 Billion |
| 2021 | 0.00% | -66.12% | 0.19x | 0.00x | €-31.52 Billion |
| 2022 | 0.00% | -41.92% | 0.08x | 0.00x | €-5.57 Billion |
| 2023 | 0.00% | -34.63% | 0.14x | 0.00x | €-6.32 Billion |
| 2024 | 0.00% | 0.36% | 0.06x | 0.00x | €2.82 Billion |
Industry Comparison
This section compares China Aoyuan Group Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $26,205,343,122
- Average return on equity (ROE) among peers: -252.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Aoyuan Group Limited (47C) | €-35.17 Billion | 10.19% | N/A | $27.52 Million |
| RONSHINE CH.HLD.HD-00001 (1R7) | $22.79 Billion | -25.98% | 5.46x | $19.02 Million |
| Pruksa Holding Public Company Limited (2PR3) | $41.27 Billion | -1.31% | 0.50x | $181.69 Million |
| Zhong An Group Limited (35Z) | $12.96 Billion | 3.70% | 2.75x | $39.53 Million |
| Sino-Ocean Group Holding Limited (3SD) | $20.79 Billion | -101.46% | 8.92x | $158.20 Million |
| HUIJING HLDG.CO.LTD HD-01 (3XU) | $525.42 Million | -132.60% | 18.83x | $5.25 Million |
| ZHONGLIANG HLDG HD-01 (3ZH) | $35.48 Billion | 7.62% | 6.53x | $8.69 Million |
| LOGAN GROUP HD -10 (5LP) | $67.77 Billion | 14.72% | 3.22x | $761.17 Million |
| CIFI Holdings (Group) Co. Ltd (6CI) | $34.27 Billion | 14.09% | 3.43x | $87.98 Million |
| NYESA VALOS CO.EO 001 (7NY0) | $665.55K | -2051.07% | 58.25x | $21.43 Million |
About China Aoyuan Group Limited
China Aoyuan Group Limited, together with its subsidiaries, engages in the development and sale of properties in Mainland China and Canada. It operates through Property Development, Property Investment, and Others segments. The company is also involved in the lease of investment properties; hotel operation; sales of goods; and provision of property management and services. In addition, it provide… Read more