Amcor plc (485) - Net Assets
Based on the latest financial reports, Amcor plc (485) has net assets worth €11.65 Billion EUR (≈ $13.62 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€37.05 Billion ≈ $43.31 Billion USD) and total liabilities (€25.40 Billion ≈ $29.69 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Amcor plc tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €11.65 Billion |
| % of Total Assets | 31.44% |
| Annual Growth Rate | 38.04% |
| 5-Year Change | 143.52% |
| 10-Year Change | N/A |
| Growth Volatility | 146.99 |
Amcor plc - Net Assets Trend (2017–2025)
This chart illustrates how Amcor plc's net assets have evolved over time, based on quarterly financial data. See Amcor plc defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Amcor plc (2017–2025)
The table below shows the annual net assets of Amcor plc from 2017 to 2025. For live valuation and market cap data, see 485 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €11.74 Billion ≈ $13.73 Billion |
+196.99% |
| 2024-06-30 | €3.95 Billion ≈ $4.62 Billion |
-3.35% |
| 2023-06-30 | €4.09 Billion ≈ $4.78 Billion |
-1.23% |
| 2022-06-30 | €4.14 Billion ≈ $4.84 Billion |
-14.10% |
| 2021-06-30 | €4.82 Billion ≈ $5.64 Billion |
+2.86% |
| 2020-06-30 | €4.69 Billion ≈ $5.48 Billion |
-17.40% |
| 2019-06-30 | €5.67 Billion ≈ $6.63 Billion |
+423.57% |
| 2018-06-30 | €1.08 Billion ≈ $1.27 Billion |
+21.69% |
| 2017-06-30 | €890.63 Million ≈ $1.04 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Amcor plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 106.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €548.00 Million | 4.67% |
| Other Components | €11.18 Billion | 95.33% |
| Total Equity | €11.73 Billion | 100.00% |
Amcor plc Competitors by Market Cap
The table below lists competitors of Amcor plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INDIVIOR PLC DL 050
F:2IVB
|
$3.51 Billion |
|
Korn Ferry
NYSE:KFY
|
$3.52 Billion |
|
Organon & Co
NYSE:OGN
|
$3.52 Billion |
|
X Trade Brokers Dom Maklerski SA
WAR:XTB
|
$3.52 Billion |
|
Guangzhou Shiyuan Electronic Technology Co Ltd
SHE:002841
|
$3.51 Billion |
|
JC Decaux SA
PA:DEC
|
$3.51 Billion |
|
Atacadão S.A
SA:CRFB3
|
$3.51 Billion |
|
Fluidra
MC:FDR
|
$3.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amcor plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,881,000,000 to 11,728,000,000, a change of 7,847,000,000 (202.2%).
- Net income of 511,000,000 contributed positively to equity growth.
- Dividend payments of 845,000,000 reduced retained earnings.
- Share repurchases of 122,000,000 reduced equity.
- Other factors increased equity by 8,303,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €511.00 Million | +4.36% |
| Dividends Paid | €845.00 Million | -7.2% |
| Share Repurchases | €122.00 Million | -1.04% |
| Other Changes | €8.30 Billion | +70.8% |
| Total Change | €- | 202.19% |
Book Value vs Market Value Analysis
This analysis compares Amcor plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 49.34x to 6.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.71 | €35.00 | x |
| 2018-06-30 | €0.88 | €35.00 | x |
| 2019-06-30 | €3.45 | €35.00 | x |
| 2020-06-30 | €2.96 | €35.00 | x |
| 2021-06-30 | €3.13 | €35.00 | x |
| 2022-06-30 | €2.75 | €35.00 | x |
| 2023-06-30 | €2.83 | €35.00 | x |
| 2024-06-30 | €2.69 | €35.00 | x |
| 2025-06-30 | €5.09 | €35.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amcor plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.40%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 3.16x
- Recent ROE (4.36%) is below the historical average (28.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 72.64% | 6.56% | 1.00x | 11.05x | €514.31 Million |
| 2018 | 70.86% | 7.77% | 1.03x | 8.85x | €618.04 Million |
| 2019 | 7.67% | 4.55% | 0.55x | 3.06x | €-130.70 Million |
| 2020 | 13.23% | 4.91% | 0.76x | 3.55x | €149.61 Million |
| 2021 | 19.48% | 7.30% | 0.75x | 3.57x | €456.90 Million |
| 2022 | 19.72% | 5.53% | 0.83x | 4.27x | €396.80 Million |
| 2023 | 25.62% | 7.13% | 0.86x | 4.16x | €639.00 Million |
| 2024 | 18.81% | 5.35% | 0.83x | 4.26x | €341.90 Million |
| 2025 | 4.36% | 3.40% | 0.40x | 3.16x | €-661.80 Million |
Industry Comparison
This section compares Amcor plc's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $38,891,993,204
- Average return on equity (ROE) among peers: 5.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amcor plc (485) | €11.65 Billion | 72.64% | 2.18x | $3.51 Billion |
| SCG PACKAGING -NVDR- BA1 (5Y7) | $102.45 Billion | 5.12% | 0.94x | $2.62 Billion |
| SCG PACKAGING -FGN- BA 1 (5Y7A) | $90.12 Billion | 4.52% | 0.96x | $7.43K |
| STORA ENSO OYJ R (RE-REG) (ENUN) | $10.89 Billion | -3.28% | 0.91x | $112.08K |
| STORA ENSO R ADR 1 (ENUS) | $12.50 Billion | 12.40% | 0.67x | $7.24 Billion |
| Smurfit Kappa Group PLC (SK3) | $17.39 Billion | 1.83% | 1.52x | $11.11 Billion |
| SACCHERIA F.LLI FRANCES. (YV1) | $9.92 Million | 10.45% | 0.81x | $9.98 Million |
About Amcor plc
Amcor plc, together with its subsidiaries, engages in the production and sale of packaging products in Europe, North America, Latin America, and the Asia Pacific. The company operates in two segments, Global Flexible Packaging Solutions and Global Rigid Packaging Solutions. The Global Flexible Packaging Solutions segment develops and supplies flexible packaging products, including polymer resin, … Read more