Fuyao Glass Industry Group Co. Ltd (4FG) - Net Assets
Based on the latest financial reports, Fuyao Glass Industry Group Co. Ltd (4FG) has net assets worth €35.64 Billion EUR (≈ $41.67 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€65.71 Billion ≈ $76.82 Billion USD) and total liabilities (€30.07 Billion ≈ $35.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Fuyao Glass Industry Group Co. Ltd (4FG) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €35.64 Billion |
| % of Total Assets | 54.24% |
| Annual Growth Rate | 8.9% |
| 5-Year Change | 65.28% |
| 10-Year Change | N/A |
| Growth Volatility | 5.93 |
Fuyao Glass Industry Group Co. Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Fuyao Glass Industry Group Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Fuyao Glass Industry Group Co. Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Fuyao Glass Industry Group Co. Ltd (2016–2024)
The table below shows the annual net assets of Fuyao Glass Industry Group Co. Ltd from 2016 to 2024. For live valuation and market cap data, see Fuyao Glass Industry Group Co. Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €35.69 Billion ≈ $41.72 Billion |
+13.61% |
| 2023-12-31 | €31.41 Billion ≈ $36.72 Billion |
+8.36% |
| 2022-12-31 | €28.99 Billion ≈ $33.89 Billion |
+10.25% |
| 2021-12-31 | €26.29 Billion ≈ $30.74 Billion |
+21.78% |
| 2020-12-31 | €21.59 Billion ≈ $25.24 Billion |
+1.04% |
| 2019-12-31 | €21.37 Billion ≈ $24.98 Billion |
+5.84% |
| 2018-12-31 | €20.19 Billion ≈ $23.60 Billion |
+6.23% |
| 2017-12-31 | €19.01 Billion ≈ $22.22 Billion |
+5.36% |
| 2016-12-31 | €18.04 Billion ≈ $21.09 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fuyao Glass Industry Group Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 102.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €18.63 Billion | 52.18% |
| Other Components | €17.07 Billion | 47.82% |
| Total Equity | €35.69 Billion | 100.00% |
Fuyao Glass Industry Group Co. Ltd Competitors by Market Cap
The table below lists competitors of Fuyao Glass Industry Group Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indorama Ventures PCL
BK:IVL
|
$4.51 Billion |
|
Tamarack Valley Energy Ltd
TO:TVE
|
$4.51 Billion |
|
Hengdian Group DMEGC Magnetics Co Ltd
SHE:002056
|
$4.51 Billion |
|
Humanwell Healthcare Group Co Ltd
SHG:600079
|
$4.51 Billion |
|
Vail Resorts Inc
NYSE:MTN
|
$4.50 Billion |
|
China Hainan Rubber Industry Group Co Ltd
SHG:601118
|
$4.50 Billion |
|
Miniso Group Holding Ltd
NYSE:MNSO
|
$4.50 Billion |
|
Hangzhou Hangyang Co Ltd
SHE:002430
|
$4.50 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fuyao Glass Industry Group Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 31,426,181,639 to 35,694,366,243, a change of 4,268,184,604 (13.6%).
- Net income of 7,497,976,123 contributed positively to equity growth.
- Dividend payments of 3,713,615,661 reduced retained earnings.
- Other factors increased equity by 483,824,142.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €7.50 Billion | +21.01% |
| Dividends Paid | €3.71 Billion | -10.4% |
| Other Changes | €483.82 Million | +1.36% |
| Total Change | €- | 13.58% |
Book Value vs Market Value Analysis
This analysis compares Fuyao Glass Industry Group Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.84x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €7.57 | €6.35 | x |
| 2018-12-31 | €8.05 | €6.35 | x |
| 2019-12-31 | €8.52 | €6.35 | x |
| 2020-12-31 | €8.61 | €6.35 | x |
| 2021-12-31 | €10.08 | €6.35 | x |
| 2022-12-31 | €11.11 | €6.35 | x |
| 2023-12-31 | €12.04 | €6.35 | x |
| 2024-12-31 | €13.68 | €6.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fuyao Glass Industry Group Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.10%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.77x
- Recent ROE (21.01%) is above the historical average (16.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.44% | 18.92% | 0.56x | 1.66x | €1.34 Billion |
| 2017 | 16.57% | 16.82% | 0.59x | 1.67x | €1.25 Billion |
| 2018 | 20.41% | 20.37% | 0.59x | 1.71x | €2.10 Billion |
| 2019 | 13.56% | 13.73% | 0.54x | 1.82x | €761.40 Million |
| 2020 | 12.04% | 13.06% | 0.52x | 1.78x | €441.32 Million |
| 2021 | 11.96% | 13.33% | 0.53x | 1.70x | €515.57 Million |
| 2022 | 16.40% | 16.92% | 0.55x | 1.75x | €1.86 Billion |
| 2023 | 17.91% | 16.98% | 0.59x | 1.80x | €2.49 Billion |
| 2024 | 21.01% | 19.10% | 0.62x | 1.77x | €3.93 Billion |
Industry Comparison
This section compares Fuyao Glass Industry Group Co. Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $767,758,230,667
- Average return on equity (ROE) among peers: 5.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fuyao Glass Industry Group Co. Ltd (4FG) | €35.64 Billion | 17.44% | 0.84x | $4.50 Billion |
| AUMOVIO N (AMV0) | $4.13 Billion | -8.06% | 4.87x | $3.91 Billion |
| Bertrandt Aktiengesellschaft (BDT) | $280.32 Million | 22.24% | 0.68x | $128.19 Million |
| Bridgestone Corporation (BGTA) | $2.40 Trillion | 12.00% | 0.65x | $23.85 Billion |
| Continental Aktiengesellschaft (CON) | $12.64 Billion | -7.61% | 2.14x | $14.66 Billion |
| Delticom AG (DEX) | $39.67 Million | 7.09% | 3.92x | $28.37 Million |
| DENSO CORP. ADR 4 (DNOA) | $4.49 Trillion | 5.88% | 0.66x | $28.19 Billion |
| EDAG Engineering Group AG (ED4) | $127.86 Million | 5.49% | 4.04x | $107.85 Million |
| Grammer AG (GMM) | $314.84 Million | 7.40% | 3.58x | $100.75 Million |
| HWA AG (H9W) | $25.28 Million | 7.40% | 1.48x | $34.74 Million |
About Fuyao Glass Industry Group Co. Ltd
Fuyao Glass Industry Group Co., Ltd., together with its subsidiaries, engages in the provision of safety glass solutions and automotive accessories for various transportation vehicles in China and internationally. The company designs, manufactures, sells, and services automotive float glass, automotive glass, locomotive glass, motorcycle glass, luggage racks, and window accessories. Its glass pro… Read more