VIVOPOWER INTL. DL -012 (51J) - Net Assets
Based on the latest financial reports, VIVOPOWER INTL. DL -012 (51J) has net assets worth €-37.92 Million EUR (≈ $-44.33 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€31.87 Million ≈ $37.26 Million USD) and total liabilities (€69.78 Million ≈ $81.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore VIVOPOWER INTL. DL -012 balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-37.92 Million |
| % of Total Assets | -118.97% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 527.02 |
VIVOPOWER INTL. DL -012 - Net Assets Trend (2021–2024)
This chart illustrates how VIVOPOWER INTL. DL -012's net assets have evolved over time, based on quarterly financial data. Check VIVOPOWER INTL. DL -012 (51J) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for VIVOPOWER INTL. DL -012 (2021–2024)
The table below shows the annual net assets of VIVOPOWER INTL. DL -012 from 2021 to 2024. For live valuation and market cap data, see VIVOPOWER INTL. DL -012 market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €-40.54 Million ≈ $-47.39 Million |
-1182.14% |
| 2023-06-30 | €3.75 Million ≈ $4.38 Million |
-82.67% |
| 2022-06-30 | €21.61 Million ≈ $25.27 Million |
-46.52% |
| 2021-06-30 | €40.42 Million ≈ $47.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to VIVOPOWER INTL. DL -012's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9310900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €102.45 Million | % |
| Total Equity | €-40.54 Million | 100.00% |
VIVOPOWER INTL. DL -012 Competitors by Market Cap
The table below lists competitors of VIVOPOWER INTL. DL -012 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SKILLCAST GROUP LS -001
F:K9I
|
$42.65 Million |
|
Eonmetall Group Bhd
KLSE:7217
|
$42.67 Million |
|
Hikma Pharmaceuticals PLC
LSE:HIK
|
$42.68 Million |
|
Pyxis Tankers Inc
NASDAQ:PXS
|
$42.70 Million |
|
Gavari Properties SOCIMI S.A.
MC:YGAV
|
$42.64 Million |
|
Homeritz Corporation Bhd
KLSE:5160
|
$42.62 Million |
|
Defense Metals Corp
V:DEFN
|
$42.62 Million |
|
Gaia Inc
NASDAQ:GAIA
|
$42.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VIVOPOWER INTL. DL -012's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,746,000 to -40,537,000, a change of -44,283,000 (-1182.1%).
- Net loss of 46,700,000 reduced equity.
- New share issuances of 2,524,000 increased equity.
- Other factors decreased equity by 107,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-46.70 Million | -115.2% |
| Share Issuances | €2.52 Million | +6.23% |
| Other Changes | €-107.00K | -0.26% |
| Total Change | €- | -1182.14% |
Book Value vs Market Value Analysis
This analysis compares VIVOPOWER INTL. DL -012's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | €21.84 | €4.09 | x |
| 2022-06-30 | €10.14 | €4.09 | x |
| 2023-06-30 | €1.45 | €4.09 | x |
| 2024-06-30 | €-9.13 | €4.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VIVOPOWER INTL. DL -012 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -291875.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-192.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -18.73% | -31.58% | 0.31x | 1.89x | €-11.61 Million |
| 2022 | -102.03% | -217.07% | 0.15x | 3.22x | €-24.22 Million |
| 2023 | -650.16% | -600.62% | 0.07x | 16.40x | €-24.73 Million |
| 2024 | 0.00% | -291875.00% | 0.00x | 0.00x | €-42.65 Million |
Industry Comparison
This section compares VIVOPOWER INTL. DL -012's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $2,810,299,944
- Average return on equity (ROE) among peers: -15.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VIVOPOWER INTL. DL -012 (51J) | €-37.92 Million | -18.73% | N/A | $42.65 Million |
| StoneCo Ltd (0Q0) | $14.99 Billion | 5.70% | 1.12x | $2.41 Billion |
| ADYEN NV UNSP.ADR/001 (1N8U) | $4.23 Billion | 21.86% | 1.70x | $30.86 Billion |
| QBRICK AB (PUBL) (2A8) | $14.23 Million | -86.06% | 1.11x | $21.85K |
| Endava plc (2Y5) | $432.72 Million | 19.20% | 0.44x | $113.31 Million |
| NOWVERTICAL GROUP INC. (5XQ) | $10.76 Million | -128.78% | 0.96x | $7.31 Million |
| ADVENICA AB (65R) | $93.73 Million | -4.39% | 0.96x | $76.52 Million |
| BAIRONG INC.CL.B -00002 (6B5) | $4.53 Billion | 5.88% | 0.26x | $229.11 Million |
| XPLUS SA ZY -01 (75R) | $20.49 Million | 31.41% | 0.94x | $31.62 Million |
| TUYA INC.ADR/1A (785) | $970.57 Million | -6.21% | 0.10x | $1.11 Billion |
About VIVOPOWER INTL. DL -012
VivoPower PLC, together with its subsidiaries, provides energy solutions for customized and ruggedized fleet applications, battery and microgrids, and solar and critical power technology and services. It operates through Electric Vehicles, Sustainable Energy Solutions, Solar Development, and Digital Assets segments. The Electric Vehicles segment offers ruggedized battery-powered Electric Vehicle … Read more