BLUELAKE MINERAL AB (5KG0) - Net Assets
Based on the latest financial reports, BLUELAKE MINERAL AB (5KG0) has net assets worth €67.72 Million EUR (≈ $79.17 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€79.47 Million ≈ $92.91 Million USD) and total liabilities (€11.75 Million ≈ $13.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read BLUELAKE MINERAL AB balance sheet liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €67.72 Million |
| % of Total Assets | 85.21% |
| Annual Growth Rate | 6.87% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 53.66 |
BLUELAKE MINERAL AB - Net Assets Trend (2021–2025)
This chart illustrates how BLUELAKE MINERAL AB's net assets have evolved over time, based on quarterly financial data. Also explore 5KG0 total asset value for the complete picture of this company's asset base.
Annual Net Assets for BLUELAKE MINERAL AB (2021–2025)
The table below shows the annual net assets of BLUELAKE MINERAL AB from 2021 to 2025. For live valuation and market cap data, see BLUELAKE MINERAL AB (5KG0) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €67.72 Million ≈ $79.17 Million |
+106.18% |
| 2024-12-31 | €32.84 Million ≈ $38.40 Million |
-15.82% |
| 2023-12-31 | €39.02 Million ≈ $45.61 Million |
+11.52% |
| 2022-12-31 | €34.98 Million ≈ $40.90 Million |
-32.60% |
| 2021-12-31 | €51.90 Million ≈ $60.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BLUELAKE MINERAL AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2676900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €108.12 Million | 159.77% |
| Total Equity | €67.67 Million | 100.00% |
BLUELAKE MINERAL AB Competitors by Market Cap
The table below lists competitors of BLUELAKE MINERAL AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Curis Inc
NASDAQ:CRIS
|
$19.99 Million |
|
Dong Won Fish
KO:030720
|
$20.00 Million |
|
Everbright Digital Holding Limited Ordinary Shares
NASDAQ:EDHL
|
$20.00 Million |
|
Starr Peak Exploration Ltd
V:STE
|
$20.01 Million |
|
Bangkok Union Insurance Public Co. Ltd.
BK:BUI
|
$19.98 Million |
|
Prakit Holdings Public Company Limited
BK:PRAKIT
|
$19.97 Million |
|
Fathom Holdings Inc
NASDAQ:FTHM
|
$19.96 Million |
|
Han Express
KO:014130
|
$19.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BLUELAKE MINERAL AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,807,000 to 67,674,000, a change of 34,867,000 (106.3%).
- Net loss of 40,449,000 reduced equity.
- New share issuances of 75,311,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-40.45 Million | -59.77% |
| Share Issuances | €75.31 Million | +111.28% |
| Other Changes | €5.00K | +0.01% |
| Total Change | €- | 106.28% |
Book Value vs Market Value Analysis
This analysis compares BLUELAKE MINERAL AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.12x to 0.25x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.91 | €0.11 | x |
| 2022-12-31 | €0.60 | €0.11 | x |
| 2023-12-31 | €0.47 | €0.11 | x |
| 2024-12-31 | €0.35 | €0.11 | x |
| 2025-12-31 | €0.43 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BLUELAKE MINERAL AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.17x
- Recent ROE (-59.77%) is below the historical average (-40.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -27.78% | 0.00% | 0.00x | 1.28x | €-18.60 Million |
| 2022 | -17.64% | 0.00% | 0.00x | 1.53x | €-9.64 Million |
| 2023 | -51.86% | 0.00% | 0.00x | 1.46x | €-24.10 Million |
| 2024 | -47.90% | 0.00% | 0.00x | 1.61x | €-18.99 Million |
| 2025 | -59.77% | 0.00% | 0.00x | 1.17x | €-47.22 Million |
Industry Comparison
This section compares BLUELAKE MINERAL AB's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,960,162
- Average return on equity (ROE) among peers: -156.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BLUELAKE MINERAL AB (5KG0) | €67.72 Million | -27.78% | 0.17x | $19.98 Million |
| Scandium International Mining Corp (0E6) | $345.57K | -563.69% | 1.56x | $31.75 Million |
| PROSPECT RIDGE RESOURCES (0ED) | $6.94 Million | -29.20% | 0.07x | $3.47 Million |
| Asiamet Resources Ltd (0FK) | $-123.22K | 0.00% | 0.00x | $29.76 Million |
| Global Li-Ion Graphite Corp (0TD) | $5.20 Million | -61.33% | 0.09x | $370.25K |
| Benz Mining Corp (1VU) | $1.78 Million | -133.34% | 0.04x | $417.32 Million |
| BENZ MINING CORP CDI/1 (1VU0) | $3.51 Million | -359.60% | 0.72x | $397.29 Million |
| Pacific Empire Minerals Corp (1YK) | $244.28K | -277.01% | 1.86x | $8.70 Million |
| PURANIUM ENERGY LTD. (2DK) | $-625.14K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $1.61 Million | -22.03% | 0.15x | $70.07K |
| GOLCAP RESOURCES CORP (2SO0) | $712.48K | -120.97% | 1.63x | $2.27 Million |
About BLUELAKE MINERAL AB
Bluelake Mineral AB (publ) engages in the exploration and mine development in the Nordic region. It explores for copper, zinc, nickel, and gold deposits. The company was formerly known as Nickel Mountain Resources AB (publ) and changed its name to Bluelake Mineral AB (publ) in December 2020. Bluelake Mineral AB (publ) was founded in 1994 and is based in Stockholm, Sweden.