AGILYX ASA NK -02 (5NQ) - Net Assets
Based on the latest financial reports, AGILYX ASA NK -02 (5NQ) has net assets worth €22.52 Million EUR (≈ $26.33 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€98.76 Million ≈ $115.46 Million USD) and total liabilities (€76.24 Million ≈ $89.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read 5NQ total debt and obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €22.52 Million |
| % of Total Assets | 22.8% |
| Annual Growth Rate | 11.54% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 735.54 |
AGILYX ASA NK -02 - Net Assets Trend (2021–2025)
This chart illustrates how AGILYX ASA NK -02's net assets have evolved over time, based on quarterly financial data. Also explore AGILYX ASA NK -02 (5NQ) total assets for the complete picture of this company's asset base.
Annual Net Assets for AGILYX ASA NK -02 (2021–2025)
The table below shows the annual net assets of AGILYX ASA NK -02 from 2021 to 2025. For live valuation and market cap data, see 5NQ company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €22.52 Million ≈ $26.33 Million |
-83.89% |
| 2024-12-31 | €139.80 Million ≈ $163.44 Million |
+12.78% |
| 2023-12-31 | €123.96 Million ≈ $144.92 Million |
+1655.90% |
| 2022-12-31 | €7.06 Million ≈ $8.25 Million |
-51.47% |
| 2021-12-31 | €14.55 Million ≈ $17.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AGILYX ASA NK -02's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9461590000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €151.23 Million | 672.25% |
| Total Equity | €22.50 Million | 100.00% |
AGILYX ASA NK -02 Competitors by Market Cap
The table below lists competitors of AGILYX ASA NK -02 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brainchip Holdings Ltd
AU:BRN
|
$252.99 Million |
|
Berry Petroleum Corp
NASDAQ:BRY
|
$253.00 Million |
|
Atha Energy Corp.
V:SASK
|
$253.00 Million |
|
Sindoh
KO:029530
|
$253.03 Million |
|
Jackson Acquisition Company II
NYSE:JACS
|
$252.94 Million |
|
Mold-Tek Packaging Limited
NSE:MOLDTKPAC
|
$252.90 Million |
|
EUWAX Aktiengesellschaft
F:EUX
|
$252.86 Million |
|
Praetorian Acquisition Corp. Class A Ordinary Shares
NASDAQ:PTOR
|
$252.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AGILYX ASA NK -02's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 139,802,665 to 22,495,652, a change of -117,307,013 (-83.9%).
- Net loss of 148,041,760 reduced equity.
- New share issuances of 811,976 increased equity.
- Other factors increased equity by 29,922,771.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-148.04 Million | -658.09% |
| Share Issuances | €811.98K | +3.61% |
| Other Changes | €29.92 Million | +133.02% |
| Total Change | €- | -83.91% |
Book Value vs Market Value Analysis
This analysis compares AGILYX ASA NK -02's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.83x to 11.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.17 | €2.06 | x |
| 2022-12-31 | €0.08 | €2.06 | x |
| 2023-12-31 | €1.30 | €2.06 | x |
| 2024-12-31 | €1.27 | €2.06 | x |
| 2025-12-31 | €0.18 | €2.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AGILYX ASA NK -02 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -658.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12189.27%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 4.39x
- Recent ROE (-658.09%) is below the historical average (-211.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -115.26% | -318.41% | 0.17x | 2.07x | €-16.92 Million |
| 2022 | -345.89% | -298.96% | 0.30x | 3.86x | €-22.64 Million |
| 2023 | 78.63% | 1653.59% | 0.05x | 1.05x | €85.08 Million |
| 2024 | -15.76% | -2182.53% | 0.01x | 1.38x | €-36.02 Million |
| 2025 | -658.09% | -12189.27% | 0.01x | 4.39x | €-150.29 Million |
Industry Comparison
This section compares AGILYX ASA NK -02's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $2,943,353,010
- Average return on equity (ROE) among peers: -5.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AGILYX ASA NK -02 (5NQ) | €22.52 Million | -115.26% | 3.39x | $252.97 Million |
| BACTECH ENVIRONMENT.CORP. (0BT1) | $-1.42 Million | 0.00% | 0.00x | $8.42 Million |
| SCANDIN.ENVIRO SYSTEMS AB (1HR) | $387.41 Million | 13.84% | 0.15x | $12.93 Million |
| GEM CO. LTD SP.GDR/10 A (3730) | $25.35 Billion | 6.23% | 1.92x | $4.59 Billion |
| GEOTRANS S.A. ZY -10 (5Z4) | $31.62 Million | 15.69% | 0.18x | $5.53 Million |
| ECOUP OYJ EO 1 (62H) | $18.56 Million | -10.61% | 0.61x | $9.49 Million |
| ELL ENVIRON.HLDGS HD-0001 (6EL) | $278.90 Million | -2.96% | 0.89x | $16.83 Million |
| NEOMETALS LTD SP.ADS/10 (9R91) | $93.52 Million | -37.22% | 0.05x | $10.70 Million |
| Befesa SA (BFSA) | $327.58 Million | 14.53% | 2.36x | $1.39 Billion |
| HYDROGEN UTOPIA INT.-001 (D60) | $3.35 Million | -44.48% | 0.20x | $11.03 Million |
About AGILYX ASA NK -02
Agilyx ASA, together with its subsidiaries, provides plastic waste solutions in Europe, the United States, and the Asia pacific. The company operates through two segments, Agilyx and Cyclyx. It offers Styrenyx, a recycling technology that uses catalyst-free depolymerization to recycle polystyrene waste; Cyclyx which supplies custom-formulated feedstock derived from plastic waste; Plastyx, a feeds… Read more