NOWVERTICAL GROUP INC. (5XQ) - Net Assets
Based on the latest financial reports, NOWVERTICAL GROUP INC. (5XQ) has net assets worth €2.92 Million EUR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.44 Million) and total liabilities (€39.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.92 Million |
| % of Total Assets | 6.89% |
| Annual Growth Rate | -44.31% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 81.35 |
NOWVERTICAL GROUP INC. - Net Assets Trend (2021–2024)
This chart illustrates how NOWVERTICAL GROUP INC.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NOWVERTICAL GROUP INC. (2021–2024)
The table below shows the annual net assets of NOWVERTICAL GROUP INC. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.86 Million | +170.14% |
| 2023-12-31 | €-2.65 Million | -245.82% |
| 2022-12-31 | €1.82 Million | -83.13% |
| 2021-12-31 | €10.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NOWVERTICAL GROUP INC.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1389282900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €31.59 Million | 1700.57% |
| Total Equity | €1.86 Million | 100.00% |
NOWVERTICAL GROUP INC. Competitors by Market Cap
The table below lists competitors of NOWVERTICAL GROUP INC. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Green Tech Ventures PCL
BK:GTV
|
$12.28 Million |
|
Minrex Resources Ltd
AU:MRR
|
$12.28 Million |
|
Pasinex Resources Limited
F:PNX
|
$12.29 Million |
|
Jadi Imaging Holdings Bhd
KLSE:7223
|
$12.30 Million |
|
E-H.(CH)ENT. H. DL-00001
F:1VC
|
$12.27 Million |
|
TSR Capital Bhd
KLSE:5042
|
$12.26 Million |
|
E-PANGO S.A. EO-1
F:8SA
|
$12.26 Million |
|
Kainos Group PLC
LSE:KNOS
|
$12.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NOWVERTICAL GROUP INC.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,648,251 to 1,857,609, a change of 4,505,860.
- Net income of 1,588,559 contributed positively to equity growth.
- Other factors increased equity by 2,917,301.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.59 Million | +85.52% |
| Other Changes | €2.92 Million | +157.05% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares NOWVERTICAL GROUP INC.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.63x to 5.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.17 | €0.11 | x |
| 2022-12-31 | €0.03 | €0.11 | x |
| 2023-12-31 | €-0.03 | €0.11 | x |
| 2024-12-31 | €0.02 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NOWVERTICAL GROUP INC. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 85.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.39%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 23.61x
- Recent ROE (85.52%) is above the historical average (-142.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -128.78% | -430.31% | 0.15x | 1.96x | €-14.94 Million |
| 2022 | -525.70% | -35.35% | 0.79x | 18.81x | €-9.73 Million |
| 2023 | 0.00% | -11.48% | 1.15x | 0.00x | €-5.67 Million |
| 2024 | 85.52% | 3.39% | 1.07x | 23.61x | €1.40 Million |
Industry Comparison
This section compares NOWVERTICAL GROUP INC.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $10,228,046,089
- Average return on equity (ROE) among peers: -3.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NOWVERTICAL GROUP INC. (5XQ) | €2.92 Million | -128.78% | 13.51x | $12.27 Million |
| DATAWALK B-H ZY -10 (01R) | $-5.56 Million | 0.00% | 0.00x | $213.19 Million |
| Linklogis Inc. Class B (0NY) | $9.96 Billion | -0.14% | 0.20x | $457.38 Million |
| ZSCALER INC. DL-,001 (0ZC) | $1.27 Billion | -4.53% | 2.69x | $17.04 Billion |
| ADYEN N.V. EO-01 (1N8) | $1.22 Billion | 21.43% | 2.41x | $31.38 Billion |
| Endava plc (2Y5) | $69.50 Million | 27.30% | 1.17x | $183.32 Million |
| 3QG0 (3QG0) | $792.78K | -57.41% | 0.26x | $12.51 |
| GMO PAYMENT GATEWAY INC. (3RH) | $89.26 Billion | 27.06% | 2.06x | $3.59 Billion |
| WALLIX GROUP EO -10 (3WG) | $15.13 Million | -56.40% | 2.86x | $151.87 Million |
| CLOUD TECHNOL.AB ZY -10 (42T) | $91.21 Million | 14.00% | 0.34x | $69.01 Million |
| BANDWID.INC. CL.A DL-001 (5XB) | $399.97 Million | -3.23% | 1.63x | $470.80 Million |
About NOWVERTICAL GROUP INC.
NowVertical Group Inc., together with its subsidiaries, operates as a big data, analytics, and vertical intelligence company in the United States, Argentina, Brazil, Chile, the United Kingdom, and internationally. The company offers acquisition and insights solutions, including partner marketing, marketing attribution, campaign analytics, customer segmentation, and NOW SnowGraph; engagement and r… Read more