EXPLOITS DISCOVERY CORP. (634) - Net Assets
Based on the latest financial reports, EXPLOITS DISCOVERY CORP. (634) has net assets worth €22.19 Million EUR (≈ $25.94 Million USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€22.51 Million ≈ $26.32 Million USD) and total liabilities (€320.26K ≈ $374.42K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EXPLOITS DISCOVERY CORP. asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €22.19 Million |
| % of Total Assets | 98.58% |
| Annual Growth Rate | -13.26% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8.53 |
EXPLOITS DISCOVERY CORP. - Net Assets Trend (2021–2024)
This chart illustrates how EXPLOITS DISCOVERY CORP.'s net assets have evolved over time, based on quarterly financial data. Also explore 634 total assets for the complete picture of this company's asset base.
Annual Net Assets for EXPLOITS DISCOVERY CORP. (2021–2024)
The table below shows the annual net assets of EXPLOITS DISCOVERY CORP. from 2021 to 2024. For live valuation and market cap data, see EXPLOITS DISCOVERY CORP. market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-10-31 | €24.02 Million ≈ $28.09 Million |
-27.29% |
| 2022-10-31 | €33.04 Million ≈ $38.63 Million |
-10.24% |
| 2021-10-31 | €36.81 Million ≈ $43.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to EXPLOITS DISCOVERY CORP.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2339535600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (October 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €60.63 Million | 252.39% |
| Total Equity | €24.02 Million | 100.00% |
EXPLOITS DISCOVERY CORP. Competitors by Market Cap
The table below lists competitors of EXPLOITS DISCOVERY CORP. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qlife Holding AB
ST:QLIFE
|
$6.49 Million |
|
Patkol Public Company Limited
BK:PK
|
$6.49 Million |
|
Xylo Technologies Ltd.
NASDAQ:XYLO
|
$6.49 Million |
|
SIXTY SIX CAPITAL INC.
F:5CR0
|
$6.50 Million |
|
Wide Open Agriculture Ltd
AU:WOA
|
$6.48 Million |
|
XP Power Ltd
LSE:XPP
|
$6.48 Million |
|
Ambipar Emergency Response
NYSE MKT:AMBI
|
$6.48 Million |
|
N2Tech Co. Ltd
KQ:227950
|
$6.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EXPLOITS DISCOVERY CORP.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2024, total equity changed from 33,041,028 to 24,022,672, a change of -9,018,356 (-27.3%).
- Net loss of 4,722,511 reduced equity.
- New share issuances of 1,601,554 increased equity.
- Other factors decreased equity by 5,897,399.
Equity Change Factors (2022 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.72 Million | -19.66% |
| Share Issuances | €1.60 Million | +6.67% |
| Other Changes | €-5.90 Million | -24.55% |
| Total Change | €- | -27.29% |
Book Value vs Market Value Analysis
This analysis compares EXPLOITS DISCOVERY CORP.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-10-31 | €0.36 | €0.03 | x |
| 2022-10-31 | €0.28 | €0.03 | x |
| 2024-10-31 | €0.14 | €0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EXPLOITS DISCOVERY CORP. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-19.66%) is above the historical average (-23.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -28.25% | 0.00% | 0.00x | 1.02x | €-14.08 Million |
| 2022 | -22.87% | 0.00% | 0.00x | 1.04x | €-10.86 Million |
| 2024 | -19.66% | 0.00% | 0.00x | 1.02x | €-7.12 Million |
Industry Comparison
This section compares EXPLOITS DISCOVERY CORP.'s net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $5,873,022,945
- Average return on equity (ROE) among peers: -194.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EXPLOITS DISCOVERY CORP. (634) | €22.19 Million | -28.25% | 0.01x | $6.49 Million |
| Pearl Gold AG (02P) | $10.12 Million | -4.44% | 0.02x | $10.23 Million |
| NEWPATH RESOURCES INC. (0MZ) | $790.67K | -1412.37% | 2.56x | $556.56K |
| SHAND.GOLD MNG LTD H HD 1 (188H) | $58.57 Billion | 5.04% | 1.74x | $3.23 Billion |
| Asante Gold Corporation (1A9) | $42.51 Million | -229.11% | 15.07x | $586.30 Million |
| American Pacific Mining Corp (1QC1) | $39.11 Million | -23.19% | 0.05x | $19.08 Million |
| SITKA GOLD CORP (1RF) | $43.88 Million | -7.79% | 0.14x | $236.82 Million |
| WALKER RIVER RES CORP (1WV0) | $8.46 Million | -9.76% | 0.07x | $10.69 Million |
| CLARITY METALS CORP. (27G0) | $2.96 Million | -220.38% | 0.18x | $1.67 Million |
| SIXTY NORTH GOLD MIN.LTD. (2F40) | $7.83 Million | -15.12% | 0.05x | $16.59 Million |
| GREENHAWK RESOURCES INC. (2V70) | $4.54 Million | -24.50% | 0.01x | $43.10K |
About EXPLOITS DISCOVERY CORP.
Epic Gold Corp., a mineral exploration company, focuses on evaluating, acquiring, and exploring of mineral properties in Canada and internationally. It primarily explores for gold deposits. Its flagship project is the Bullseye property, which comprises 11 claims covering an area of 2.8 kilometers square located in Appleton Fault Zone, Central Newfoundland. The company was formerly known as Exploi… Read more