MOLSON COORS CDA EXCH.B (65K) - Net Assets
Based on the latest financial reports, MOLSON COORS CDA EXCH.B (65K) has net assets worth €10.54 Billion EUR (≈ $12.33 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€22.74 Billion ≈ $26.58 Billion USD) and total liabilities (€12.20 Billion ≈ $14.26 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read 65K total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.54 Billion |
| % of Total Assets | 46.37% |
| Annual Growth Rate | -6.28% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 9.78 |
MOLSON COORS CDA EXCH.B - Net Assets Trend (2021–2025)
This chart illustrates how MOLSON COORS CDA EXCH.B's net assets have evolved over time, based on quarterly financial data. Also explore MOLSON COORS CDA EXCH.B total assets for the complete picture of this company's asset base.
Annual Net Assets for MOLSON COORS CDA EXCH.B (2021–2025)
The table below shows the annual net assets of MOLSON COORS CDA EXCH.B from 2021 to 2025. For live valuation and market cap data, see market value of MOLSON COORS CDA EXCH.B.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €10.54 Billion ≈ $12.33 Billion |
-21.63% |
| 2024-12-31 | €13.45 Billion ≈ $15.73 Billion |
+0.13% |
| 2023-12-31 | €13.44 Billion ≈ $15.71 Billion |
+4.03% |
| 2022-12-31 | €12.92 Billion ≈ $15.10 Billion |
-5.48% |
| 2021-12-31 | €13.66 Billion ≈ $15.97 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MOLSON COORS CDA EXCH.B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €5.72 Billion | 55.95% |
| Other Components | €4.51 Billion | 44.05% |
| Total Equity | €10.23 Billion | 100.00% |
MOLSON COORS CDA EXCH.B Competitors by Market Cap
The table below lists competitors of MOLSON COORS CDA EXCH.B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Venus Pipes & Tubes Limited
NSE:VENUSPIPES
|
$308.66 Million |
|
Taiwan Optical Platform Co Ltd
TW:6464
|
$308.76 Million |
|
Edda Wind ASA
OL:EWIND
|
$308.89 Million |
|
Eastern Polymer Group Public Company Limited
BK:EPG
|
$308.95 Million |
|
Qinghai Spring Medicinal Resources Technology Co Ltd
SHG:600381
|
$308.40 Million |
|
Wam Microcap Ltd
AU:WMI
|
$308.29 Million |
|
HannsTouch Solution Inc
TW:3049
|
$308.27 Million |
|
LTC Co.Ltd
KQ:170920
|
$308.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MOLSON COORS CDA EXCH.B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,092,400,000 to 10,230,300,000, a change of -2,862,100,000 (-21.9%).
- Net loss of 2,139,600,000 reduced equity.
- Dividend payments of 376,300,000 reduced retained earnings.
- Share repurchases of 647,900,000 reduced equity.
- Other factors increased equity by 301,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.14 Billion | -20.91% |
| Dividends Paid | €376.30 Million | -3.68% |
| Share Repurchases | €647.90 Million | -6.33% |
| Other Changes | €301.70 Million | +2.95% |
| Total Change | €- | -21.86% |
Book Value vs Market Value Analysis
This analysis compares MOLSON COORS CDA EXCH.B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €61.83 | €37.20 | x |
| 2022-12-31 | €58.67 | €37.20 | x |
| 2023-12-31 | €61.87 | €37.20 | x |
| 2024-12-31 | €64.45 | €37.20 | x |
| 2025-12-31 | €53.64 | €37.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MOLSON COORS CDA EXCH.B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.21%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.22x
- Recent ROE (-20.91%) is below the historical average (0.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 7.50% | 9.78% | 0.37x | 2.06x | €-336.01 Million |
| 2022 | -1.38% | -1.64% | 0.41x | 2.04x | €-1.44 Billion |
| 2023 | 7.19% | 8.11% | 0.44x | 2.00x | €-370.70 Million |
| 2024 | 8.57% | 9.65% | 0.45x | 1.99x | €-186.84 Million |
| 2025 | -20.91% | -19.21% | 0.49x | 2.22x | €-3.16 Billion |
Industry Comparison
This section compares MOLSON COORS CDA EXCH.B's net assets metrics with peer companies in the Beverages - Brewers industry.
Industry Context
- Industry: Beverages - Brewers
- Average net assets among peers: $177,396,932,359
- Average return on equity (ROE) among peers: 8.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MOLSON COORS CDA EXCH.B (65K) | €10.54 Billion | 7.50% | 1.16x | $308.52 Million |
| AKTIENBRAU.KAUFBEUR (ABK) | $2.81 Million | 29.57% | 2.05x | $5.45 Million |
| Ambev S.A. (AMNA) | $99.58 Billion | 14.50% | 0.63x | $43.57 Billion |
| BHB Brauholding Bayern-Mitte AG (B9B) | $10.70 Million | 3.36% | 0.30x | $6.56 Million |
| CARLSBERG B DK20 ADR 1/5 (CBGC) | $34.72 Billion | -3.06% | 2.32x | $12.20 Billion |
| Compañía Cervecerías Unidas S.A (CVU) | $1.44 Trillion | 9.02% | 0.63x | $1.90 Billion |
| C&C Group PLC (GCC) | $555.40 Million | 1.64% | 1.60x | $504.62 Million |
| Kulmbacher Brauerei Aktien-Gesellschaft (KUL) | $75.08 Million | 10.11% | 2.13x | $124.32 Million |
| Park & Bellheimer AG (PKB) | $8.73 Million | 1.53% | 1.33x | $11.60 Million |
| Tsingtao Brewery Company Limited (TSI) | $18.69 Billion | 7.61% | 0.82x | $4.38 Billion |
About MOLSON COORS CDA EXCH.B
Molson Coors Canada Inc. brews, markets, sells, and distributes various beer brands in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company sells its products under the Aguila, Apantinsko, AriZona Hard, Arnold Palmer Spiked, Aspall, Astika, Bergenbier, Bergenbier Non-Alcoholic, Black Horse, Black Ice, Blue Moon, Blue Run Spirits, Bohemian, Borsodi, Branik, Brasseur de … Read more