DRAGO ENTERTAINM. ZY -10 (65M) - Net Assets
Based on the latest financial reports, DRAGO ENTERTAINM. ZY -10 (65M) has net assets worth €16.55 Million EUR (≈ $19.35 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€18.81 Million ≈ $21.99 Million USD) and total liabilities (€2.25 Million ≈ $2.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read DRAGO ENTERTAINM. ZY -10 balance sheet liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €16.55 Million |
| % of Total Assets | 88.02% |
| Annual Growth Rate | 21.18% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7.42 |
DRAGO ENTERTAINM. ZY -10 - Net Assets Trend (2021–2024)
This chart illustrates how DRAGO ENTERTAINM. ZY -10's net assets have evolved over time, based on quarterly financial data. Also explore 65M asset base for the complete picture of this company's asset base.
Annual Net Assets for DRAGO ENTERTAINM. ZY -10 (2021–2024)
The table below shows the annual net assets of DRAGO ENTERTAINM. ZY -10 from 2021 to 2024. For live valuation and market cap data, see market cap of DRAGO ENTERTAINM. ZY -10.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €14.42 Million ≈ $16.86 Million |
+31.77% |
| 2023-12-31 | €10.94 Million ≈ $12.79 Million |
+14.79% |
| 2022-12-31 | €9.53 Million ≈ $11.14 Million |
+17.66% |
| 2021-12-31 | €8.10 Million ≈ $9.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DRAGO ENTERTAINM. ZY -10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.65 Million | 25.31% |
| Other Components | €10.77 Million | 74.69% |
| Total Equity | €14.42 Million | 100.00% |
DRAGO ENTERTAINM. ZY -10 Competitors by Market Cap
The table below lists competitors of DRAGO ENTERTAINM. ZY -10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Simble Solutions Ltd
AU:SIS
|
$4.35 Million |
|
MOJ S.A
WAR:MOJ
|
$4.35 Million |
|
Polar Capital Global Financials Trust plc
LSE:PCFT
|
$4.36 Million |
|
IMMO BLOCKCHAIN EO 1
F:QT5
|
$4.36 Million |
|
Terregra Asia Energy PT
JK:TGRA
|
$4.35 Million |
|
Elite Education Group International Ltd
NASDAQ:EEIQ
|
$4.35 Million |
|
Vectus Biosystems Ltd
AU:VBS
|
$4.35 Million |
|
Gratomic Inc
V:GRAT
|
$4.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DRAGO ENTERTAINM. ZY -10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,941,557 to 14,417,861, a change of 3,476,303 (31.8%).
- Net income of 3,636,900 contributed positively to equity growth.
- New share issuances of 62,300 increased equity.
- Other factors decreased equity by 222,897.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.64 Million | +25.22% |
| Share Issuances | €62.30K | +0.43% |
| Other Changes | €-222.90K | -1.55% |
| Total Change | €- | 31.77% |
Book Value vs Market Value Analysis
This analysis compares DRAGO ENTERTAINM. ZY -10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.55x to 0.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €7.46 | €4.07 | x |
| 2022-12-31 | €8.78 | €4.07 | x |
| 2023-12-31 | €10.13 | €4.07 | x |
| 2024-12-31 | €13.28 | €4.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DRAGO ENTERTAINM. ZY -10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.25%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.18x
- Recent ROE (25.22%) is below the historical average (27.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 57.67% | 33.85% | 1.49x | 1.14x | €3.86 Million |
| 2022 | 14.88% | 10.75% | 1.08x | 1.28x | €465.46K |
| 2023 | 12.88% | 11.73% | 0.92x | 1.19x | €315.20K |
| 2024 | 25.22% | 21.25% | 1.01x | 1.18x | €2.20 Million |
Industry Comparison
This section compares DRAGO ENTERTAINM. ZY -10's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $12,231,104,196
- Average return on equity (ROE) among peers: -25.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DRAGO ENTERTAINM. ZY -10 (65M) | €16.55 Million | 57.67% | 0.14x | $4.35 Million |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.46 Billion | -36.34% | 1.47x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $150.89 Million | -41.60% | 0.24x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $4.34 Million | -13.62% | 0.02x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $1.60 Billion | 8.08% | 0.21x | $224.54 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $3.99 Billion | -60.15% | 1.76x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $28.89 Million | -116.70% | 1.04x | $40.36 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $35.75 Million | 8.64% | 0.23x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $6.17 Billion | 8.91% | 0.68x | $555.49 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.54 Million | -31.60% | 0.13x | $1.44 Million |
| NETEASE INC. O.N. (4Y01) | $108.87 Billion | 18.68% | 0.59x | $62.70 Billion |
About DRAGO ENTERTAINM. ZY -10
DRAGO entertainment Spólka Akcyjna, a gaming company, engages in the production and development of computer games primarily for the PC platform primarily in Poland. Its portfolio includes Winter Survival, Gas Station Simulator, Food Truck Simulator, Treasure Hunter Simulator, Detector Simulator, Airport Contraband, and RedFrost. The company was founded in 1998 and is headquartered in Kraków, Pola… Read more