DRAGO ENTERTAINM. ZY -10 (65M) - Net Assets
Based on the latest financial reports, DRAGO ENTERTAINM. ZY -10 (65M) has net assets worth €16.22 Million EUR (≈ $18.96 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€19.45 Million ≈ $22.73 Million USD) and total liabilities (€3.23 Million ≈ $3.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See DRAGO ENTERTAINM. ZY -10 (65M) balance sheet quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €16.22 Million |
| % of Total Assets | 83.41% |
| Annual Growth Rate | 17.05% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 9.43 |
DRAGO ENTERTAINM. ZY -10 - Net Assets Trend (2021–2025)
This chart illustrates how DRAGO ENTERTAINM. ZY -10's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 65M stock market capitalisation.
Annual Net Assets for DRAGO ENTERTAINM. ZY -10 (2021–2025)
The table below shows the annual net assets of DRAGO ENTERTAINM. ZY -10 from 2021 to 2025. Also explore 65M year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €15.21 Million ≈ $17.78 Million |
+5.49% |
| 2024-12-31 | €14.42 Million ≈ $16.86 Million |
+31.77% |
| 2023-12-31 | €10.94 Million ≈ $12.79 Million |
+14.79% |
| 2022-12-31 | €9.53 Million ≈ $11.14 Million |
+17.66% |
| 2021-12-31 | €8.10 Million ≈ $9.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DRAGO ENTERTAINM. ZY -10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 80.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €803.15K | 5.28% |
| Other Components | €14.41 Million | 94.72% |
| Total Equity | €15.21 Million | 100.00% |
DRAGO ENTERTAINM. ZY -10 Competitors by Market Cap
The table below lists competitors of DRAGO ENTERTAINM. ZY -10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zimtu Capital Corp
V:ZC
|
$5.20 Million |
|
Inca Minerals Ltd
AU:ICG
|
$5.21 Million |
|
ZEUS Resources Ltd
AU:ZEU
|
$5.21 Million |
|
Uni-Fuels Holdings Limited Class A Ordinary Shares
NASDAQ:UFG
|
$5.21 Million |
|
Land & Homes Group Ltd
AU:LHM
|
$5.20 Million |
|
Stuhini Exploration Ltd
V:STU
|
$5.19 Million |
|
Top KingWin Ltd
NASDAQ:WAI
|
$5.19 Million |
|
Prospech Ltd
AU:PRS
|
$5.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DRAGO ENTERTAINM. ZY -10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,417,861 to 15,208,892, a change of 791,032 (5.5%).
- Net income of 791,032 contributed positively to equity growth.
- Share repurchases of 250,453 reduced equity.
- Other factors increased equity by 250,453.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €791.03K | +5.2% |
| Share Repurchases | €250.45K | -1.65% |
| Other Changes | €250.45K | +1.65% |
| Total Change | €- | 5.49% |
Book Value vs Market Value Analysis
This analysis compares DRAGO ENTERTAINM. ZY -10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.36x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.69x to 0.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €7.46 | €5.14 | x |
| 2022-12-31 | €8.78 | €5.14 | x |
| 2023-12-31 | €10.13 | €5.14 | x |
| 2024-12-31 | €13.28 | €5.14 | x |
| 2025-12-31 | €14.15 | €5.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DRAGO ENTERTAINM. ZY -10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.38%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.17x
- Recent ROE (5.20%) is below the historical average (23.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 57.67% | 33.85% | 1.49x | 1.14x | €3.86 Million |
| 2022 | 14.88% | 10.75% | 1.08x | 1.28x | €465.46K |
| 2023 | 12.88% | 11.73% | 0.92x | 1.19x | €315.20K |
| 2024 | 25.22% | 21.25% | 1.01x | 1.18x | €2.20 Million |
| 2025 | 5.20% | 6.38% | 0.70x | 1.17x | €-729.86K |
Industry Comparison
This section compares DRAGO ENTERTAINM. ZY -10's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $12,206,353,292
- Average return on equity (ROE) among peers: -33.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DRAGO ENTERTAINM. ZY -10 (65M) | €16.22 Million | 57.67% | 0.20x | $5.20 Million |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.79 Billion | -138.88% | 1.41x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $66.89 Million | -133.33% | 0.50x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $4.34 Million | -13.62% | 0.02x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $1.46 Billion | 4.41% | 0.23x | $224.54 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $13.85 Billion | 0.05% | 0.63x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $78.74 Million | 4.39% | 0.05x | $28.64 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $28.47 Million | -31.62% | 0.37x | $4.07 Million |
| NetDragon Websoft Holdings Limited (3ND) | $5.36 Billion | 15.06% | 0.45x | $525.71 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.34 Million | -42.67% | 0.16x | $924.92K |
| NETEASE INC. O.N. (4Y01) | $99.42 Billion | 0.00% | 0.55x | $67.40 Billion |
About DRAGO ENTERTAINM. ZY -10
DRAGO entertainment Spólka Akcyjna engages in the production and publication of games in Poland and internationally. The company offers simulator and survival games, including Gas Station Simulator, Food Truck Simulator, Treasure Hunter Simulator, Roadhouse Simulator, Road Diner Simulator, and Motel Simulator, as well as Winter Survival and Airport Contraband. It exports its products. The company… Read more