FUTURE GAMING GRP INTL AB (6L50) - Net Assets
Based on the latest financial reports, FUTURE GAMING GRP INTL AB (6L50) has net assets worth €112.09 Million EUR (≈ $131.04 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€184.01 Million ≈ $215.13 Million USD) and total liabilities (€71.92 Million ≈ $84.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 6L50 net asset quality score to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €112.09 Million |
| % of Total Assets | 60.91% |
| Annual Growth Rate | 80.79% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 47.31 |
FUTURE GAMING GRP INTL AB - Net Assets Trend (2021–2025)
This chart illustrates how FUTURE GAMING GRP INTL AB's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 6L50 stock market capitalisation.
Annual Net Assets for FUTURE GAMING GRP INTL AB (2021–2025)
The table below shows the annual net assets of FUTURE GAMING GRP INTL AB from 2021 to 2025. Also explore net asset growth rate of FUTURE GAMING GRP INTL AB to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €111.26 Million ≈ $130.07 Million |
+24.38% |
| 2024-12-31 | €89.45 Million ≈ $104.57 Million |
+59.28% |
| 2023-12-31 | €56.16 Million ≈ $65.65 Million |
+123.75% |
| 2022-12-31 | €25.10 Million ≈ $29.34 Million |
+140.98% |
| 2021-12-31 | €10.41 Million ≈ $12.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FUTURE GAMING GRP INTL AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 399.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €143.25 Million | 128.76% |
| Total Equity | €111.26 Million | 100.00% |
FUTURE GAMING GRP INTL AB Competitors by Market Cap
The table below lists competitors of FUTURE GAMING GRP INTL AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IXUP Ltd
AU:IXU
|
$18.29 Million |
|
Agung Semesta Sejahtera Tbk PT
JK:TARA
|
$18.29 Million |
|
Emmbi Industries Limited
NSE:EMMBI
|
$18.29 Million |
|
Advance Metals Ltd
AU:AVM
|
$18.29 Million |
|
Gumho NT Co Ltd
KQ:130500
|
$18.27 Million |
|
Wanted Lab Inc.
KQ:376980
|
$18.27 Million |
|
HANBIT SOFT Inc
KQ:047080
|
$18.27 Million |
|
CT AUTOMOTIVE GROUP -005
F:X7X
|
$18.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FUTURE GAMING GRP INTL AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 89,447,000 to 111,256,000, a change of 21,809,000 (24.4%).
- Net income of 31,894,000 contributed positively to equity growth.
- Dividend payments of 8,493,000 reduced retained earnings.
- Other factors decreased equity by 1,592,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €31.89 Million | +28.67% |
| Dividends Paid | €8.49 Million | -7.63% |
| Other Changes | €-1.59 Million | -1.43% |
| Total Change | €- | 24.38% |
Book Value vs Market Value Analysis
This analysis compares FUTURE GAMING GRP INTL AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €4.70 | €0.52 | x |
| 2022-12-31 | €0.74 | €0.52 | x |
| 2023-12-31 | €1.65 | €0.52 | x |
| 2024-12-31 | €2.63 | €0.52 | x |
| 2025-12-31 | €3.28 | €0.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FUTURE GAMING GRP INTL AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 48.71%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.61x
- Recent ROE (28.67%) is below the historical average (61.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 97.15% | 29.10% | 1.59x | 2.10x | €9.08 Million |
| 2022 | 88.07% | 35.93% | 0.31x | 7.86x | €19.59 Million |
| 2023 | 55.45% | 37.29% | 0.46x | 3.25x | €25.52 Million |
| 2024 | 37.42% | 35.49% | 0.53x | 1.99x | €24.53 Million |
| 2025 | 28.67% | 48.71% | 0.37x | 1.61x | €20.77 Million |
Industry Comparison
This section compares FUTURE GAMING GRP INTL AB's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $15,381,849,889
- Average return on equity (ROE) among peers: -14.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FUTURE GAMING GRP INTL AB (6L50) | €112.09 Million | 97.15% | 0.64x | $18.28 Million |
| ANGLER GAMING PLC EO -01 (0QM) | $8.96 Million | 50.59% | 0.54x | $20.25 Million |
| B90 HOLDINGS PLC (24GN) | $2.96 Million | -144.10% | 1.40x | $3.53 Million |
| DYNAM JAPAN HOLDINGS Co. Ltd (2DJ) | $130.98 Billion | 3.82% | 1.24x | $260.37 Million |
| ENTAIN PLC UNSP.ADR/1 (6GI0) | $3.17 Billion | 7.87% | 1.29x | $4.42 Billion |
| GAMBLING.COM GRP ON (6WH) | $79.91 Million | 15.58% | 0.14x | $55.46 Million |
| Kambi Group Plc (7KB) | $98.02 Million | 24.54% | 0.39x | $345.83 Million |
| bet-at-home.com AG (ACX) | $22.99 Million | -19.36% | 1.29x | $21.40 Million |
| 888 Holdings plc (C8V) | $67.10 Million | -97.17% | 39.95x | $245.77 Million |
| Evolution Gaming Group AB (publ) (E3G) | $4.01 Billion | 26.73% | 0.24x | $13.86 Billion |
About FUTURE GAMING GRP INTL AB
Fable Media Group AB invests in marketing businesses. It is involved in the promotion of online sports betting operators. The company was formerly known as Future Gaming Group International AB and changed its name to Fable Media Group AB in January 2024. Fable Media Group AB is based in Stockholm, Sweden.