TIDEWATER RENEWABLES LTD (7GZ) - Net Assets

Latest as of December 2025: €155.20 Million EUR ≈ $181.45 Million USD

Based on the latest financial reports, TIDEWATER RENEWABLES LTD (7GZ) has net assets worth €155.20 Million EUR (≈ $181.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€397.60 Million ≈ $464.84 Million USD) and total liabilities (€242.40 Million ≈ $283.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read TIDEWATER RENEWABLES LTD total liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets €155.20 Million
% of Total Assets 39.03%
Annual Growth Rate -25.93%
5-Year Change N/A
10-Year Change N/A
Growth Volatility 30.13

TIDEWATER RENEWABLES LTD - Net Assets Trend (2021–2025)

This chart illustrates how TIDEWATER RENEWABLES LTD's net assets have evolved over time, based on quarterly financial data. Also explore TIDEWATER RENEWABLES LTD total assets for the complete picture of this company's asset base.

Annual Net Assets for TIDEWATER RENEWABLES LTD (2021–2025)

The table below shows the annual net assets of TIDEWATER RENEWABLES LTD from 2021 to 2025. For live valuation and market cap data, see TIDEWATER RENEWABLES LTD (7GZ) total market value.

Year Net Assets Change
2025-12-31 €155.20 Million
≈ $181.45 Million
-1.63%
2024-12-31 €157.77 Million
≈ $184.45 Million
-69.25%
2023-12-31 €513.13 Million
≈ $599.90 Million
-6.73%
2022-12-31 €550.12 Million
≈ $643.15 Million
+6.70%
2021-12-31 €515.60 Million
≈ $602.79 Million
--

Equity Component Analysis

This analysis shows how different components contribute to TIDEWATER RENEWABLES LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 13371.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Other Components €521.90 Million 336.28%
Total Equity €155.20 Million 100.00%

TIDEWATER RENEWABLES LTD Competitors by Market Cap

The table below lists competitors of TIDEWATER RENEWABLES LTD ranked by their market capitalization.

Company Market Cap
Wei Chih Steel Industrial Co Ltd
TW:2028
$178.65 Million
FineTek Co Ltd
TWO:4549
$178.69 Million
NOVAREX Co.Ltd
KQ:194700
$178.75 Million
CHC Healthcare Group
TW:4164
$178.76 Million
Amrutanjan Health Care Limited
NSE:AMRUTANJAN
$178.52 Million
Falcon Oil & Gas Ltd
F:FAC
$178.51 Million
Sierra Metals Inc.
TO:SMT
$178.24 Million
Ensari Deri Gida Sanayi ve Ticaret AS
IS:ENSRI
$178.24 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in TIDEWATER RENEWABLES LTD's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 151,271,000 to 155,200,000, a change of 3,929,000 (2.6%).
  • Net income of 3,500,000 contributed positively to equity growth.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €3.50 Million +2.26%
Other Changes €429.00K +0.28%
Total Change €- 2.60%

Book Value vs Market Value Analysis

This analysis compares TIDEWATER RENEWABLES LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.53x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.44x to 1.53x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2021-12-31 €14.85 €6.50 x
2022-12-31 €15.66 €6.50 x
2023-12-31 €14.57 €6.50 x
2024-12-31 €4.16 €6.50 x
2025-12-31 €4.26 €6.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently TIDEWATER RENEWABLES LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.26%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.41%
  • • Asset Turnover: 0.62x
  • • Equity Multiplier: 2.56x
  • Recent ROE (2.26%) is above the historical average (-59.42%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2022 4.77% 34.09% 0.08x 1.83x €-28.42 Million
2023 -8.10% -41.99% 0.09x 2.14x €-91.68 Million
2024 -236.60% -83.92% 1.05x 2.69x €-373.03 Million
2025 2.26% 1.41% 0.62x 2.56x €-12.02 Million

Industry Comparison

This section compares TIDEWATER RENEWABLES LTD's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

  • Industry: Utilities - Renewable
  • Average net assets among peers: $41,442,456,367
  • Average return on equity (ROE) among peers: 10.38%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
TIDEWATER RENEWABLES LTD (7GZ) €155.20 Million 4.77% 1.56x $178.57 Million
ALTEO ENERG.NYIL M.UF125 (54O) $19.01 Billion 30.80% 2.20x $218.46 Million
China Longyuan Power Group Corporation Limited (6WX) $44.57 Billion 6.46% 2.00x $2.75 Billion
Engie Brasil Energia S.A (7TE1) $8.44 Billion 31.55% 3.52x $6.35 Billion
Clearwise AG (ABO) $33.29 Million -11.60% 5.18x $100.98 Million
Carnegie Clean Energy Limited (CNM1) $19.24 Million -12.10% 0.43x $14.42 Million
CN YANGT.PWR GDR REG S/A (CYZB) $256.02 Billion 9.27% 1.26x $71.93 Billion
China Datang Corporation Renewable Power Co. Limited (DT7) $31.14 Billion 5.88% 2.18x $453.22 Million
China Datang Corporation Renewable Power Co. Limited (DT7) $13.71 Billion 1.45% 4.02x $459.07 Million
Energiekontor AG (EKT) $42.66 Million 31.76% 7.23x $554.63 Million

About TIDEWATER RENEWABLES LTD

F:7GZ Germany Utilities - Renewable
Market Cap
$276.88 Million
€236.83 Million EUR
Market Cap Rank
#16964 Global
#1602 in Germany
Share Price
€6.50
Change (1 day)
+11.11%
52-Week Range
€1.40 - €6.50
All Time High
€10.66
About

Tidewater Renewables Ltd. engages in production of renewable fuel in North America. Its flagship asset is the renewable diesel & renewable hydrogen complex that is located adjacent to the Prince George Refinery. It intends to focus on the production of low carbon fuels, including renewable diesel, renewable hydrogen, and renewable natural gas. Tidewater Renewables Ltd. was incorporated in 2021 an… Read more