WICKET GAMING AB (7Q4) - Net Assets
Based on the latest financial reports, WICKET GAMING AB (7Q4) has net assets worth €51.96 Million EUR (≈ $60.75 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€87.27 Million ≈ $102.03 Million USD) and total liabilities (€35.31 Million ≈ $41.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read WICKET GAMING AB total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €51.96 Million |
| % of Total Assets | 59.54% |
| Annual Growth Rate | 10.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 34.4 |
WICKET GAMING AB - Net Assets Trend (2021–2025)
This chart illustrates how WICKET GAMING AB's net assets have evolved over time, based on quarterly financial data. Also explore WICKET GAMING AB assets under control for the complete picture of this company's asset base.
Annual Net Assets for WICKET GAMING AB (2021–2025)
The table below shows the annual net assets of WICKET GAMING AB from 2021 to 2025. For live valuation and market cap data, see WICKET GAMING AB market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €51.96 Million ≈ $60.75 Million |
-36.02% |
| 2024-12-31 | €81.21 Million ≈ $94.95 Million |
+6.68% |
| 2023-12-31 | €76.13 Million ≈ $89.00 Million |
+51.37% |
| 2022-12-31 | €50.29 Million ≈ $58.80 Million |
+42.28% |
| 2021-12-31 | €35.35 Million ≈ $41.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WICKET GAMING AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4066590100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €51.96 Million | 100.00% |
| Total Equity | €51.96 Million | 100.00% |
WICKET GAMING AB Competitors by Market Cap
The table below lists competitors of WICKET GAMING AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chordate Medical Holding AB
ST:CMH
|
$29.05K |
|
Image Scan Holdings Plc
LSE:IGE
|
$29.14K |
|
Anemoi International Ltd
LSE:AMOI
|
$29.62K |
|
Marechale Capital Plc
LSE:MAC
|
$29.79K |
|
Sonder Holdings Inc
NASDAQ:SOND
|
$27.95K |
|
Gaming Technologies Inc. Common Stock
NASDAQ:GMGT
|
$27.42K |
|
Gfinity PLC
LSE:GFIN
|
$27.03K |
|
FAT Brands Inc
NASDAQ:FATBW
|
$26.83K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WICKET GAMING AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 81,214,429 to 51,964,935, a change of -29,249,494 (-36.0%).
- Net loss of 40,968,715 reduced equity.
- New share issuances of 9,999,991 increased equity.
- Other factors increased equity by 1,719,230.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-40.97 Million | -78.84% |
| Share Issuances | €10.00 Million | +19.24% |
| Other Changes | €1.72 Million | +3.31% |
| Total Change | €- | -36.02% |
Book Value vs Market Value Analysis
This analysis compares WICKET GAMING AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €5.64 | €0.02 | x |
| 2022-12-31 | €6.45 | €0.02 | x |
| 2023-12-31 | €2.04 | €0.02 | x |
| 2024-12-31 | €1.43 | €0.02 | x |
| 2025-12-31 | €0.74 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WICKET GAMING AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -78.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -294.31%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.68x
- Recent ROE (-78.84%) is below the historical average (-35.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -23.65% | -961005.63% | 0.00x | 1.08x | €-11.90 Million |
| 2022 | -30.92% | -225.79% | 0.07x | 1.88x | €-20.58 Million |
| 2023 | -26.29% | -82.22% | 0.24x | 1.33x | €-27.63 Million |
| 2024 | -19.61% | -95.67% | 0.14x | 1.50x | €-24.04 Million |
| 2025 | -78.84% | -294.31% | 0.16x | 1.68x | €-46.17 Million |
Industry Comparison
This section compares WICKET GAMING AB's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $12,666,938,613
- Average return on equity (ROE) among peers: -19.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WICKET GAMING AB (7Q4) | €51.96 Million | -23.65% | 0.68x | $28.23K |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.46 Billion | -36.34% | 1.47x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $687.99 Million | 3.85% | 0.18x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $5.66 Million | -31.06% | 0.08x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $1.46 Billion | 4.41% | 0.23x | $224.54 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $7.48 Billion | -98.60% | 1.19x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $23.46 Million | -69.28% | 0.21x | $40.36 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $28.47 Million | -31.62% | 0.37x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $6.65 Billion | 14.33% | 0.50x | $555.49 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.74 Million | 28.70% | 0.03x | $1.44 Million |
| NETEASE INC. O.N. (4Y01) | $108.87 Billion | 18.68% | 0.59x | $62.70 Billion |
About WICKET GAMING AB
edyoutec AB operates as a game development and educational technology company in Sweden. If offers Cricket Manager Pro, a sports management game in cricket for mobile devices. It develops and distributes free-to-play; and game-based learning and serious games. The company was formerly known as Wicket Gaming AB and changed its name to edyoutec AB in November 2023. edyoutec AB was incorporated in … Read more