IMAGE POWER S.A. ZY -10 (7UQ) - Net Assets
Based on the latest financial reports, IMAGE POWER S.A. ZY -10 (7UQ) has net assets worth €-211.77K EUR (≈ $-247.58K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€69.21K ≈ $80.91K USD) and total liabilities (€280.97K ≈ $328.49K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7UQ goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-211.77K |
| % of Total Assets | -306.0% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 71.2 |
IMAGE POWER S.A. ZY -10 - Net Assets Trend (2021–2025)
This chart illustrates how IMAGE POWER S.A. ZY -10's net assets have evolved over time, based on quarterly financial data. See 7UQ defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for IMAGE POWER S.A. ZY -10 (2021–2025)
The table below shows the annual net assets of IMAGE POWER S.A. ZY -10 from 2021 to 2025. For live valuation and market cap data, see IMAGE POWER S.A. ZY -10 market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €-211.77K ≈ $-247.58K |
+58.95% |
| 2024-12-31 | €-515.87K ≈ $-603.10K |
-178.08% |
| 2023-12-31 | €660.70K ≈ $772.42K |
-63.03% |
| 2022-12-31 | €1.79 Million ≈ $2.09 Million |
-7.04% |
| 2021-12-31 | €1.92 Million ≈ $2.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IMAGE POWER S.A. ZY -10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 467970433.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €5.78 Million | % |
| Total Equity | €-211.77K | 100.00% |
IMAGE POWER S.A. ZY -10 Competitors by Market Cap
The table below lists competitors of IMAGE POWER S.A. ZY -10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corero Network Security plc
LSE:CNS
|
$669.89K |
|
Real Estate Investors PLC
LSE:RLE
|
$670.13K |
|
Lilium NV
NASDAQ:LILM
|
$671.84K |
|
Robert Walters
LSE:RWA
|
$672.29K |
|
Enveric Biosciences Inc
NASDAQ:ENVB
|
$663.42K |
|
GOLDSTONE RES LTD. LS-01
F:GVL1
|
$662.91K |
|
Baiya International Group Inc. Ordinary Shares
NASDAQ:BIYA
|
$662.49K |
|
Smalto SA
PA:MLSML
|
$658.94K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IMAGE POWER S.A. ZY -10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -515,866 to -211,767, a change of 304,099.
- Net loss of 2,241,400 reduced equity.
- Other factors increased equity by 2,545,499.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.24 Million | -1058.43% |
| Other Changes | €2.55 Million | +1202.03% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares IMAGE POWER S.A. ZY -10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.24 | €0.22 | x |
| 2022-12-31 | €1.15 | €0.22 | x |
| 2023-12-31 | €0.43 | €0.22 | x |
| 2024-12-31 | €-0.33 | €0.22 | x |
| 2025-12-31 | €-0.07 | €0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IMAGE POWER S.A. ZY -10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -206.08%
- • Asset Turnover: 15.72x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-33.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -25.81% | -1044.27% | 0.02x | 1.25x | €-688.38K |
| 2022 | -7.57% | -22.49% | 0.16x | 2.13x | €-313.97K |
| 2023 | -132.58% | -78.91% | 0.32x | 5.33x | €-942.00K |
| 2024 | 0.00% | -223.32% | 0.25x | 0.00x | €-1.48 Million |
| 2025 | 0.00% | -206.08% | 15.72x | 0.00x | €-2.22 Million |
Industry Comparison
This section compares IMAGE POWER S.A. ZY -10's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $12,766,899,826
- Average return on equity (ROE) among peers: -27.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IMAGE POWER S.A. ZY -10 (7UQ) | €-211.77K | -25.81% | N/A | $665.70K |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.79 Billion | -138.88% | 1.41x | $85.90 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $66.89 Million | -133.33% | 0.50x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $4.34 Million | -13.62% | 0.02x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $2.27 Billion | 8.90% | 0.12x | $213.08 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $7.48 Billion | -98.60% | 1.19x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $75.04 Million | 32.71% | 0.12x | $41.11 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $29.32 Million | 5.13% | 0.30x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $7.07 Billion | 15.01% | 0.54x | $488.82 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.74 Million | 28.70% | 0.03x | $1.33 Million |
| NETEASE INC. O.N. (4Y01) | $108.87 Billion | 18.68% | 0.59x | $62.70 Billion |
About IMAGE POWER S.A. ZY -10
Image Power S.A. engages in the production, publishing, and marketing of games for desktop computers worldwide. The company offers its games under the Haunted House Renovator, Cruise Ship Manager, Dieselpunk Wars, Offroad Mechanic Simulator, and Creature Lab brand names. It sells its games through Steam distribution platform, as well as publishes its games for consoles, such as Nintendo Switch, X… Read more