SICHUAN ENG.INV.DEV.H YC1 (84H) - Net Assets
Based on the latest financial reports, SICHUAN ENG.INV.DEV.H YC1 (84H) has net assets worth €3.83 Billion EUR (≈ $4.48 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.64 Billion ≈ $8.93 Billion USD) and total liabilities (€3.81 Billion ≈ $4.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 84H cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.83 Billion |
| % of Total Assets | 50.13% |
| Annual Growth Rate | 6.33% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1.57 |
SICHUAN ENG.INV.DEV.H YC1 - Net Assets Trend (2021–2025)
This chart illustrates how SICHUAN ENG.INV.DEV.H YC1's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of SICHUAN ENG.INV.DEV.H YC1 for the complete picture of this company's asset base.
Annual Net Assets for SICHUAN ENG.INV.DEV.H YC1 (2021–2025)
The table below shows the annual net assets of SICHUAN ENG.INV.DEV.H YC1 from 2021 to 2025. For live valuation and market cap data, see 84H company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €3.83 Billion ≈ $4.48 Billion |
+3.91% |
| 2024-12-31 | €3.69 Billion ≈ $4.31 Billion |
+8.26% |
| 2023-12-31 | €3.40 Billion ≈ $3.98 Billion |
+6.86% |
| 2022-12-31 | €3.19 Billion ≈ $3.72 Billion |
+6.32% |
| 2021-12-31 | €3.00 Billion ≈ $3.50 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SICHUAN ENG.INV.DEV.H YC1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 89.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.33 Billion | 35.32% |
| Other Components | €2.43 Billion | 64.68% |
| Total Equity | €3.76 Billion | 100.00% |
SICHUAN ENG.INV.DEV.H YC1 Competitors by Market Cap
The table below lists competitors of SICHUAN ENG.INV.DEV.H YC1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Matba Rofex SA
BA:MTR
|
$197.01 Million |
|
Hannong Chem
KO:011500
|
$197.03 Million |
|
M+S HIDRAVLIK AD BW 1
F:8Q3
|
$197.17 Million |
|
C. Mer Industries Ltd
TA:CMER
|
$197.24 Million |
|
Willow Lane Acquisition Corp. Class A Ordinary Shares
NASDAQ:WLAC
|
$196.98 Million |
|
Polaris Infrastructure Inc
TO:PIF
|
$196.95 Million |
|
Syscom Computer Engineering Co
TW:2453
|
$196.91 Million |
|
Grupo Hotelero Santa Fe SAB
MX:HOTEL
|
$196.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SICHUAN ENG.INV.DEV.H YC1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,614,620,223 to 3,757,061,614, a change of 142,441,391 (3.9%).
- Net income of 286,254,349 contributed positively to equity growth.
- Dividend payments of 181,080,319 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €286.25 Million | +7.62% |
| Dividends Paid | €181.08 Million | -4.82% |
| Other Changes | €37.27 Million | +0.99% |
| Total Change | €- | 3.94% |
Book Value vs Market Value Analysis
This analysis compares SICHUAN ENG.INV.DEV.H YC1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €2.77 | €0.21 | x |
| 2022-12-31 | €2.93 | €0.21 | x |
| 2023-12-31 | €3.12 | €0.21 | x |
| 2024-12-31 | €3.36 | €0.21 | x |
| 2025-12-31 | €3.50 | €0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SICHUAN ENG.INV.DEV.H YC1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.76%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.03x
- Recent ROE (7.62%) is below the historical average (9.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 9.05% | 8.50% | 0.68x | 1.55x | €-28.41 Million |
| 2022 | 9.58% | 9.10% | 0.64x | 1.64x | €-13.29 Million |
| 2023 | 10.10% | 8.15% | 0.66x | 1.89x | €3.47 Million |
| 2024 | 11.07% | 8.38% | 0.65x | 2.04x | €38.56 Million |
| 2025 | 7.62% | 5.76% | 0.65x | 2.03x | €-89.45 Million |
Industry Comparison
This section compares SICHUAN ENG.INV.DEV.H YC1's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $22,469,886,515
- Average return on equity (ROE) among peers: -23.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SICHUAN ENG.INV.DEV.H YC1 (84H) | €3.83 Billion | 9.05% | 0.99x | $197.00 Million |
| KIBO ENERGY PLC EO -001 (1I8) | $11.81 Million | -186.29% | 0.21x | $7.36 Million |
| ZH.JIN.ENV.HLDG DL-00001 (3UG) | $8.21 Billion | 8.83% | 1.95x | $510.55 Million |
| ALTEO ENERG.NYIL M.UF125 (54O) | $19.01 Billion | 30.80% | 2.20x | $218.54 Million |
| China Longyuan Power Group Corporation Limited (6WX) | $88.73 Billion | 5.10% | 1.99x | $2.65 Billion |
| CN LGY.PWR.GR.UNSP.ADR/10 (6WX0) | $78.42 Billion | 9.47% | 1.62x | $2.58 Billion |
| Engie Brasil Energia S.A (7TE1) | $7.74 Billion | 36.13% | 3.54x | $6.68 Billion |
| Clearwise AG (ABO) | $33.29 Million | -11.60% | 5.18x | $91.93 Million |
| REDELFI SPA (B0Z) | $9.22 Million | 2.85% | 0.46x | $128.64 Million |
| Carnegie Clean Energy Limited (CNM1) | $61.23 Million | -103.47% | 0.29x | $12.72 Million |
About SICHUAN ENG.INV.DEV.H YC1
Sichuan Energy Investment Development Co., Ltd., a vertically integrated power supplier and service provider primarily in Mainland China. The company generates electricity through hydropower plants; and distributes electricity to household, general industrial, large industrial, state grid, and other users through its grid transmission and distribution system, as well as step-up and step-down subs… Read more