Brookside Energy Limited (8F3) - Net Assets
Based on the latest financial reports, Brookside Energy Limited (8F3) has net assets worth €92.01 Million EUR (≈ $107.57 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€114.08 Million ≈ $133.38 Million USD) and total liabilities (€22.08 Million ≈ $25.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 8F3 total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €92.01 Million |
| % of Total Assets | 80.65% |
| Annual Growth Rate | 45.1% |
| 5-Year Change | 155.31% |
| 10-Year Change | N/A |
| Growth Volatility | 121.01 |
Brookside Energy Limited - Net Assets Trend (2017–2025)
This chart illustrates how Brookside Energy Limited's net assets have evolved over time, based on quarterly financial data. Check 8F3 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Brookside Energy Limited (2017–2025)
The table below shows the annual net assets of Brookside Energy Limited from 2017 to 2025. For live valuation and market cap data, see Brookside Energy Limited (8F3) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €92.01 Million ≈ $107.57 Million |
-3.56% |
| 2024-12-31 | €95.41 Million ≈ $111.54 Million |
+14.35% |
| 2023-12-31 | €83.43 Million ≈ $97.54 Million |
+16.38% |
| 2022-12-31 | €71.69 Million ≈ $83.82 Million |
+98.93% |
| 2021-12-31 | €36.04 Million ≈ $42.13 Million |
+377.32% |
| 2020-12-31 | €7.55 Million ≈ $8.83 Million |
-15.27% |
| 2019-12-31 | €8.91 Million ≈ $10.42 Million |
+13.29% |
| 2018-12-31 | €7.87 Million ≈ $9.20 Million |
+67.98% |
| 2017-12-31 | €4.68 Million ≈ $5.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brookside Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4116337900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €270.84 Million | 294.37% |
| Total Equity | €92.01 Million | 100.00% |
Brookside Energy Limited Competitors by Market Cap
The table below lists competitors of Brookside Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Damai Sejahtera Abadi Tbk PT
JK:UFOE
|
$23.44 Million |
|
UTStarcom Holdings Corp
NASDAQ:UTSI
|
$23.44 Million |
|
Siab Holdings Bhd
KLSE:0241
|
$23.44 Million |
|
Higher Way Electronic Co Ltd
TWO:3268
|
$23.46 Million |
|
Fold Holdings, Inc. Class A Common Stock
NASDAQ:FLD
|
$23.43 Million |
|
Hannet Co. Ltd
KQ:052600
|
$23.43 Million |
|
Jameson Resources Ltd
AU:JAL
|
$23.43 Million |
|
Kothari Sugars And Chemicals Limited
NSE:KOTARISUG
|
$23.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brookside Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 95,408,781 to 92,008,216, a change of -3,400,565 (-3.6%).
- Net income of 2,731,257 contributed positively to equity growth.
- Share repurchases of 279,160 reduced equity.
- Other factors decreased equity by 5,852,662.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.73 Million | +2.97% |
| Share Repurchases | €279.16K | -0.3% |
| Other Changes | €-5.85 Million | -6.36% |
| Total Change | €- | -3.56% |
Book Value vs Market Value Analysis
This analysis compares Brookside Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 35.09x to 0.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.01 | €0.21 | x |
| 2018-12-31 | €0.01 | €0.21 | x |
| 2019-12-31 | €0.01 | €0.21 | x |
| 2020-12-31 | €0.01 | €0.21 | x |
| 2021-12-31 | €0.01 | €0.21 | x |
| 2022-12-31 | €0.01 | €0.21 | x |
| 2023-12-31 | €0.02 | €0.21 | x |
| 2024-12-31 | €1.00 | €0.21 | x |
| 2025-12-31 | €0.96 | €0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brookside Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.08%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.24x
- Recent ROE (2.97%) is above the historical average (-2.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -23.40% | 0.00% | 0.00x | 1.62x | €-1.56 Million |
| 2018 | -15.48% | 0.00% | 0.00x | 1.60x | €-2.00 Million |
| 2019 | 10.30% | 0.00% | 0.00x | 1.61x | €26.45K |
| 2020 | -32.27% | 0.00% | 0.00x | 1.74x | €-3.19 Million |
| 2021 | -7.25% | -52.72% | 0.12x | 1.13x | €-6.22 Million |
| 2022 | 21.06% | 28.48% | 0.57x | 1.31x | €7.93 Million |
| 2023 | 19.95% | 32.36% | 0.54x | 1.14x | €8.30 Million |
| 2024 | 2.97% | 6.04% | 0.37x | 1.34x | €-6.71 Million |
| 2025 | 2.97% | 5.08% | 0.47x | 1.24x | €-6.47 Million |
Industry Comparison
This section compares Brookside Energy Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $619,656,870
- Average return on equity (ROE) among peers: -53.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brookside Energy Limited (8F3) | €92.01 Million | -23.40% | 0.24x | $23.43 Million |
| Panoro Energy ASA (1PZ) | $67.94 Million | -7.85% | 1.20x | $363.80 Million |
| UNITED OIL+GAS PLC LS-01 (1UO) | $5.95 Million | -41.00% | 0.39x | $2.20 Million |
| Indus Gas Ltd (59Q) | $200.37 Million | 18.71% | 3.73x | $3.64 Million |
| DELEK GP SP.ADR/1/01/O.N (6D40) | $5.19 Billion | 27.60% | 5.05x | $4.87 Billion |
| AVILA ENERGY CORP. (6HQ0) | $32.31 Million | -63.06% | 0.45x | $177.76K |
| CENTAURUS ENERGY INC. (72M0) | $6.36 Million | 21.84% | 0.78x | $480.65K |
| NEW STRATUS ENERGY (80N) | $22.06 Million | -51.45% | 1.21x | $58.52 Million |
| JADESTONE ENERGY LS -001 (8KW) | $53.77 Million | -169.75% | 19.26x | $176.47 Million |
| WILDCAT PRETR.LS -000028 (8Y6) | $145.10K | -213.89% | 0.41x | $1.50 Million |
About Brookside Energy Limited
Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects in the United States. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It also involved in the development and leasing of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed its… Read more