LINMON MEDIA LTD -000025 (8MN) - Net Assets
Based on the latest financial reports, LINMON MEDIA LTD -000025 (8MN) has net assets worth €2.35 Billion EUR (≈ $2.75 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.18 Billion ≈ $3.72 Billion USD) and total liabilities (€832.79 Million ≈ $973.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 8MN goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.35 Billion |
| % of Total Assets | 73.82% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7.39 |
LINMON MEDIA LTD -000025 - Net Assets Trend (2021–2025)
This chart illustrates how LINMON MEDIA LTD -000025's net assets have evolved over time, based on quarterly financial data. See LINMON MEDIA LTD -000025 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for LINMON MEDIA LTD -000025 (2021–2025)
The table below shows the annual net assets of LINMON MEDIA LTD -000025 from 2021 to 2025. For live valuation and market cap data, see market value of LINMON MEDIA LTD -000025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €2.35 Billion ≈ $2.75 Billion |
+1.51% |
| 2024-12-31 | €2.31 Billion ≈ $2.71 Billion |
-10.13% |
| 2023-12-31 | €2.57 Billion ≈ $3.01 Billion |
+7.70% |
| 2022-12-31 | €2.39 Billion ≈ $2.79 Billion |
+280.76% |
| 2021-12-31 | €-1.32 Billion ≈ $-1.55 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to LINMON MEDIA LTD -000025's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 126625900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €3.62 Billion | 153.73% |
| Total Equity | €2.36 Billion | 100.00% |
LINMON MEDIA LTD -000025 Competitors by Market Cap
The table below lists competitors of LINMON MEDIA LTD -000025 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maywufa Co Ltd
TW:1731
|
$91.29 Million |
|
SYNergy ScienTech Corp
TW:6558
|
$91.31 Million |
|
q.beyond AG
F:QBY
|
$91.32 Million |
|
BitNine Co. Ltd.
KQ:357880
|
$91.39 Million |
|
Sao Mai Group Corp
VN:ASM
|
$91.28 Million |
|
Arlitech Electronic
TWO:6432
|
$91.22 Million |
|
Suwen Tekstil Sanayi Pazarlama AS
IS:SUWEN
|
$91.21 Million |
|
Finger Inc.
KQ:163730
|
$91.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LINMON MEDIA LTD -000025's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,312,759,000 to 2,356,728,000, a change of 43,969,000 (1.9%).
- Net income of 31,226,000 contributed positively to equity growth.
- Share repurchases of 217,000 reduced equity.
- New share issuances of 1,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €31.23 Million | +1.32% |
| Share Repurchases | €217.00K | -0.01% |
| Share Issuances | €1.00K | +0.0% |
| Other Changes | €12.96 Million | +0.55% |
| Total Change | €- | 1.90% |
Book Value vs Market Value Analysis
This analysis compares LINMON MEDIA LTD -000025's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €-3.67 | €0.22 | x |
| 2022-12-31 | €6.63 | €0.22 | x |
| 2023-12-31 | €7.14 | €0.22 | x |
| 2024-12-31 | €6.41 | €0.22 | x |
| 2025-12-31 | €6.52 | €0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LINMON MEDIA LTD -000025 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.62%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.35x
- Recent ROE (1.32%) is above the historical average (-5.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 4.88% | 0.42x | 0.00x | €193.16 Million |
| 2022 | -30.62% | -76.94% | 0.29x | 1.37x | €-971.08 Million |
| 2023 | 8.30% | 17.49% | 0.34x | 1.39x | €-43.83 Million |
| 2024 | -8.18% | -28.79% | 0.20x | 1.39x | €-420.42 Million |
| 2025 | 1.32% | 3.62% | 0.27x | 1.35x | €-204.45 Million |
Industry Comparison
This section compares LINMON MEDIA LTD -000025's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $318,946,910
- Average return on equity (ROE) among peers: 0.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LINMON MEDIA LTD -000025 (8MN) | €2.35 Billion | 0.00% | 0.35x | $91.29 Million |
| UNIV.MUSIC GRP.ADR/050 (0VD0) | $2.03 Billion | 43.65% | 4.96x | $35.12 Billion |
| IMMOTION GRP LS-0004010 (6XK) | $5.32 Million | -12.42% | 0.41x | $217.03K |
| Borussia Dortmund GmbH & Co KGaA (BVB) | $232.64 Million | -31.30% | 0.94x | $337.75 Million |
| Cliq Digital AG (CLIQ) | $40.75 Million | 3.32% | 0.53x | $21.15 Million |
| Cliq Digital AG (CLIQ) | $40.75 Million | 3.32% | 0.53x | $21.26 Million |
| Edel SE & Co. KGaA (EDL) | $29.84 Million | 10.70% | 3.47x | $90.20 Million |
| CTS Eventim AG & Co. KGaA (EVD) | $494.32 Million | -17.82% | 2.69x | $4.89 Billion |
| Omiris AG (HBD1) | $254.14K | 3.58% | 0.15x | $167.69 Million |
| Highlight Communications AG (HLG) | $-3.34 Million | 0.00% | 0.00x | $48.01 Million |
About LINMON MEDIA LTD -000025
Linmon Media Limited, an investment holding company, engages in the production, distribution, and licensing of broadcasting rights of drama series in Mainland China and internationally. The company is also involved in content marketing and other businesses; production of made-to-order drama series; development, production, and distribution of films; investment in drama series as a non-executive p… Read more