TINYBUILD REGSCAT3 DL-001 (8Z3) - Net Assets
Based on the latest financial reports, TINYBUILD REGSCAT3 DL-001 (8Z3) has net assets worth €34.99 Million EUR (≈ $40.91 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€46.49 Million ≈ $54.36 Million USD) and total liabilities (€11.50 Million ≈ $13.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read 8Z3 current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €34.99 Million |
| % of Total Assets | 75.26% |
| Annual Growth Rate | -22.39% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 26.04 |
TINYBUILD REGSCAT3 DL-001 - Net Assets Trend (2021–2025)
This chart illustrates how TINYBUILD REGSCAT3 DL-001's net assets have evolved over time, based on quarterly financial data. Also explore 8Z3 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for TINYBUILD REGSCAT3 DL-001 (2021–2025)
The table below shows the annual net assets of TINYBUILD REGSCAT3 DL-001 from 2021 to 2025. For live valuation and market cap data, see market value of TINYBUILD REGSCAT3 DL-001.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €34.99 Million ≈ $40.91 Million |
-10.01% |
| 2024-12-31 | €38.88 Million ≈ $45.46 Million |
-19.17% |
| 2023-12-31 | €48.10 Million ≈ $56.24 Million |
-56.89% |
| 2022-12-31 | €111.59 Million ≈ $130.46 Million |
+15.70% |
| 2021-12-31 | €96.44 Million ≈ $112.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TINYBUILD REGSCAT3 DL-001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 237.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €77.95 Million | 218.37% |
| Total Equity | €35.70 Million | 100.00% |
TINYBUILD REGSCAT3 DL-001 Competitors by Market Cap
The table below lists competitors of TINYBUILD REGSCAT3 DL-001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Timberwell Bhd
KLSE:7854
|
$31.08 Million |
|
Genoway
PA:ALGEN
|
$31.09 Million |
|
Battalion Oil Corp
NYSE MKT:BATL
|
$31.10 Million |
|
AVTECH Sweden AB Series B
ST:AVT-B
|
$31.10 Million |
|
Atlas Pearls Ltd
AU:ATP
|
$31.07 Million |
|
Asia Precision Public Company Limited
BK:APCS
|
$31.06 Million |
|
Fridenson
TA:FRDN
|
$31.06 Million |
|
HydrogenPro AS
OL:HYPRO
|
$31.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TINYBUILD REGSCAT3 DL-001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 39,304,000 to 35,696,000, a change of -3,608,000 (-9.2%).
- Net loss of 3,896,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.90 Million | -10.91% |
| Other Changes | €288.00K | +0.81% |
| Total Change | €- | -9.18% |
Book Value vs Market Value Analysis
This analysis compares TINYBUILD REGSCAT3 DL-001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.17x to 0.91x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.48 | €0.08 | x |
| 2022-12-31 | €0.55 | €0.08 | x |
| 2023-12-31 | €0.24 | €0.08 | x |
| 2024-12-31 | €0.10 | €0.08 | x |
| 2025-12-31 | €0.09 | €0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TINYBUILD REGSCAT3 DL-001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.97%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.30x
- Recent ROE (-10.91%) is above the historical average (-34.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 8.58% | 15.85% | 0.43x | 1.27x | €-1.36 Million |
| 2022 | 10.34% | 18.24% | 0.47x | 1.20x | €381.60K |
| 2023 | -129.06% | -140.02% | 0.65x | 1.43x | €-67.38 Million |
| 2024 | -52.21% | -67.42% | 0.57x | 1.37x | €-24.45 Million |
| 2025 | -10.91% | -10.97% | 0.76x | 1.30x | €-7.47 Million |
Industry Comparison
This section compares TINYBUILD REGSCAT3 DL-001's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $12,231,104,196
- Average return on equity (ROE) among peers: -25.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TINYBUILD REGSCAT3 DL-001 (8Z3) | €34.99 Million | 8.58% | 0.33x | $31.07 Million |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.46 Billion | -36.34% | 1.47x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $150.89 Million | -41.60% | 0.24x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $4.34 Million | -13.62% | 0.02x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $1.60 Billion | 8.08% | 0.21x | $224.54 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $3.99 Billion | -60.15% | 1.76x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $28.89 Million | -116.70% | 1.04x | $40.36 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $35.75 Million | 8.64% | 0.23x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $6.17 Billion | 8.91% | 0.68x | $555.49 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.54 Million | -31.60% | 0.13x | $1.44 Million |
| NETEASE INC. O.N. (4Y01) | $108.87 Billion | 18.68% | 0.59x | $62.70 Billion |
About TINYBUILD REGSCAT3 DL-001
tinyBuild, Inc. engages in the development and publishing of video games in the United States and internationally. The company offers various games for PC, PlayStation, Xbox, SteamVR, Meta Quest, Nintendo Switch, Android, iOS, mobile, Xbox One, PS4, Mac, Linux, Switch, 3DS, VR, HTC Vive, Oculus Rift, OSVR, and Wii U. It also organizes gaming events. tinyBuild, Inc. was founded in 2011 and is head… Read more