CGN Power Co Ltd (94C) - Net Assets
Based on the latest financial reports, CGN Power Co Ltd (94C) has net assets worth €173.72 Billion EUR as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€436.77 Billion) and total liabilities (€263.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €173.72 Billion |
| % of Total Assets | 39.77% |
| Annual Growth Rate | 9.74% |
| 5-Year Change | 21.67% |
| 10-Year Change | N/A |
| Growth Volatility | 7.53 |
CGN Power Co Ltd - Net Assets Trend (2016–2024)
This chart illustrates how CGN Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CGN Power Co Ltd (2016–2024)
The table below shows the annual net assets of CGN Power Co Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €172.32 Billion | +4.24% |
| 2023-12-31 | €165.30 Billion | +4.67% |
| 2022-12-31 | €157.93 Billion | +4.65% |
| 2021-12-31 | €150.91 Billion | +6.55% |
| 2020-12-31 | €141.63 Billion | +4.68% |
| 2019-12-31 | €135.29 Billion | +19.60% |
| 2018-12-31 | €113.13 Billion | +10.33% |
| 2017-12-31 | €102.53 Billion | +25.20% |
| 2016-12-31 | €81.90 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CGN Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 310.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €50.24 Billion | 42.06% |
| Other Components | €69.20 Billion | 57.94% |
| Total Equity | €119.44 Billion | 100.00% |
CGN Power Co Ltd Competitors by Market Cap
The table below lists competitors of CGN Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Federal Home Loan Mortgage Corporation
STU:FHL
|
$3.66 Billion |
|
Shanghai Moons' Elec Co Ltd
SHG:603728
|
$3.66 Billion |
|
USA Rare Earth, Inc.
NASDAQ:USAR
|
$3.66 Billion |
|
Anxin Trust Co Ltd
SHG:600816
|
$3.66 Billion |
|
Tutor Perini Corporation
NYSE:TPC
|
$3.65 Billion |
|
CGN MINING (VBO.SG)
STU:VBO
|
$3.65 Billion |
|
WSFS Financial Corporation
NASDAQ:WSFS
|
$3.65 Billion |
|
BATH + BODY WORKS DL-50
F:LTD0
|
$3.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CGN Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 113,235,895,168 to 119,441,293,508, a change of 6,205,398,340 (5.5%).
- Net income of 10,813,873,225 contributed positively to equity growth.
- Dividend payments of 16,035,252,066 reduced retained earnings.
- Other factors increased equity by 11,426,777,182.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €10.81 Billion | +9.05% |
| Dividends Paid | €16.04 Billion | -13.43% |
| Other Changes | €11.43 Billion | +9.57% |
| Total Change | €- | 5.48% |
Book Value vs Market Value Analysis
This analysis compares CGN Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.45 | €0.28 | x |
| 2018-12-31 | €1.56 | €0.28 | x |
| 2019-12-31 | €1.78 | €0.28 | x |
| 2020-12-31 | €1.89 | €0.28 | x |
| 2021-12-31 | €2.00 | €0.28 | x |
| 2022-12-31 | €2.12 | €0.28 | x |
| 2023-12-31 | €2.24 | €0.28 | x |
| 2024-12-31 | €2.37 | €0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CGN Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.05%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.46%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 3.56x
- Recent ROE (9.05%) is below the historical average (10.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 12.89% | 22.45% | 0.11x | 5.09x | €1.63 Billion |
| 2017 | 14.43% | 21.12% | 0.13x | 5.46x | €2.92 Billion |
| 2018 | 12.24% | 17.34% | 0.14x | 5.18x | €1.59 Billion |
| 2019 | 10.54% | 15.55% | 0.16x | 4.32x | €485.50 Million |
| 2020 | 10.04% | 13.67% | 0.18x | 4.11x | €34.98 Million |
| 2021 | 9.64% | 12.06% | 0.20x | 3.96x | €-358.47 Million |
| 2022 | 9.31% | 12.03% | 0.20x | 3.82x | €-737.91 Million |
| 2023 | 9.47% | 12.99% | 0.20x | 3.67x | €-599.02 Million |
| 2024 | 9.05% | 12.46% | 0.20x | 3.56x | €-1.13 Billion |
Industry Comparison
This section compares CGN Power Co Ltd's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $32,215,749,935
- Average return on equity (ROE) among peers: 3.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CGN Power Co Ltd (94C) | €173.72 Billion | 12.89% | 1.51x | $3.65 Billion |
| Genesis Energy Limited (1G6) | $2.41 Billion | 8.13% | 1.12x | $1.20 Billion |
| AHT Syngas Technology NV (3SQ1) | $1.85 Million | -12.91% | 0.32x | $8.56 Million |
| ZE PAK S.A. ZY2 (6W6) | $1.21 Billion | 16.74% | 2.74x | $219.05 Million |
| KENON HLDGS LTD (76N) | $3.18 Billion | 2.08% | 0.69x | $3.81 Billion |
| CIKARANG LISTRINDO RP 200 (B2O) | $708.04 Million | 10.64% | 0.89x | $420.06 Million |
| Datang International Power Generation Co. Ltd (BJI) | $88.47 Billion | 1.54% | 2.44x | $1.86 Billion |
| China Resources Power Holdings Company Limited (CRP) | $107.05 Billion | 1.49% | 1.68x | $10.17 Billion |
| Fernheizwerk Neukölln Aktiengesellschaft (FHW) | $53.09 Million | -0.60% | 0.68x | $43.24 Million |
| Power Assets Holdings Limited (HEH) | $86.86 Billion | 6.50% | 0.09x | $14.25 Billion |
About CGN Power Co Ltd
CGN Power Co., Ltd. operates and manages nuclear power stations and sells the electricity generated by these stations in the People's Republic of China. It also provides construction, installation, design, and related technical services, as well as labor services. As of December 31, 2025, the company manages 28 nuclear power units with a total installed capacity of 31.838 GW. The company was inco… Read more