OMER S.P.A. O.N. (9WR) - Net Assets
Based on the latest financial reports, OMER S.P.A. O.N. (9WR) has net assets worth €72.72 Million EUR (≈ $85.01 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€99.14 Million ≈ $115.91 Million USD) and total liabilities (€26.43 Million ≈ $30.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 9WR net asset quality score to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €72.72 Million |
| % of Total Assets | 73.34% |
| Annual Growth Rate | 15.97% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.3 |
OMER S.P.A. O.N. - Net Assets Trend (2021–2025)
This chart illustrates how OMER S.P.A. O.N.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 9WR market cap.
Annual Net Assets for OMER S.P.A. O.N. (2021–2025)
The table below shows the annual net assets of OMER S.P.A. O.N. from 2021 to 2025. Also explore net asset momentum of OMER S.P.A. O.N. to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €72.72 Million ≈ $85.01 Million |
+12.25% |
| 2024-12-31 | €64.78 Million ≈ $75.73 Million |
+17.13% |
| 2023-12-31 | €55.31 Million ≈ $64.66 Million |
+13.84% |
| 2022-12-31 | €48.58 Million ≈ $56.80 Million |
+20.85% |
| 2021-12-31 | €40.20 Million ≈ $47.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OMER S.P.A. O.N.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €10.97 Million | 15.08% |
| Other Components | €61.75 Million | 84.92% |
| Total Equity | €72.72 Million | 100.00% |
OMER S.P.A. O.N. Competitors by Market Cap
The table below lists competitors of OMER S.P.A. O.N. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Resource Mining Corporation Ltd
AU:RMI
|
$96.40 Million |
|
Fluent Inc
NASDAQ:FLNT
|
$96.40 Million |
|
BMT Co. Ltd
KQ:086670
|
$96.43 Million |
|
Leo Systems
TWO:5410
|
$96.43 Million |
|
Kaiser Reef Ltd
AU:KAU
|
$96.37 Million |
|
Ecograf Ltd
AU:EGR
|
$96.34 Million |
|
PCC Exol SA
WAR:PCX
|
$96.33 Million |
|
GCL NEW ENERGY HD-0832
F:TJI
|
$96.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OMER S.P.A. O.N.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 64,777,419 to 72,715,065, a change of 7,937,646 (12.3%).
- Net income of 10,106,498 contributed positively to equity growth.
- Dividend payments of 2,004,479 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €10.11 Million | +13.9% |
| Dividends Paid | €2.00 Million | -2.76% |
| Other Changes | €-164.37K | -0.23% |
| Total Change | €- | 12.25% |
Book Value vs Market Value Analysis
This analysis compares OMER S.P.A. O.N.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.40x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.40 | €3.35 | x |
| 2022-12-31 | €1.69 | €3.35 | x |
| 2023-12-31 | €1.93 | €3.35 | x |
| 2024-12-31 | €2.26 | €3.35 | x |
| 2025-12-31 | €2.54 | €3.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OMER S.P.A. O.N. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.32%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.36x
- Recent ROE (13.90%) is below the historical average (17.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 25.42% | 18.84% | 0.83x | 1.63x | €6.20 Million |
| 2022 | 17.16% | 14.27% | 0.87x | 1.38x | €3.48 Million |
| 2023 | 15.19% | 12.40% | 0.89x | 1.38x | €2.87 Million |
| 2024 | 17.19% | 14.02% | 0.89x | 1.38x | €4.66 Million |
| 2025 | 13.90% | 11.32% | 0.90x | 1.36x | €2.83 Million |
Industry Comparison
This section compares OMER S.P.A. O.N.'s net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $1,251,982,777
- Average return on equity (ROE) among peers: 15.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OMER S.P.A. O.N. (9WR) | €72.72 Million | 25.42% | 0.36x | $96.38 Million |
| CHERVON HOLDINGS LTD (AZ9) | $797.02 Million | 18.14% | 1.58x | $965.89 Million |
| Einhell Germany AG (EIN) | $340.97 Million | 17.19% | 1.44x | $398.32 Million |
| DMG MORI AKTIENGESELLSCHAFT (GIL) | $379.69 Million | 21.36% | 2.66x | $3.74 Billion |
| Ringmetall SE (HP3A) | $19.72 Million | -3.26% | 2.24x | $78.49 Million |
| TECHTRONIC INDS ADR/5 (TIB) | $4.72 Billion | 23.27% | 1.75x | $18.32 Billion |
About OMER S.P.A. O.N.
OMER S.p.A. designs, develops, manufactures, and sells components and interior furnishings for railway vehicles in Italy, rest of European Union countries, and internationally. The company's products include high speed and regional trains, and subway interiors; upper, side, and lower external fairings and girths for carriages and locomotives; and sanitary modules for trains. OMER S.p.A. was found… Read more