EXPLOS. PROD. CHIM.EO 31 (9Z50) - Net Assets
Based on the latest financial reports, EXPLOS. PROD. CHIM.EO 31 (9Z50) has net assets worth €179.00 Million EUR (≈ $209.28 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€490.65 Million ≈ $573.63 Million USD) and total liabilities (€311.65 Million ≈ $364.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of EXPLOS. PROD. CHIM.EO 31 to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €179.00 Million |
| % of Total Assets | 36.48% |
| Annual Growth Rate | 17.55% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2.05 |
EXPLOS. PROD. CHIM.EO 31 - Net Assets Trend (2021–2024)
This chart illustrates how EXPLOS. PROD. CHIM.EO 31's net assets have evolved over time, based on quarterly financial data. See EXPLOS. PROD. CHIM.EO 31 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for EXPLOS. PROD. CHIM.EO 31 (2021–2024)
The table below shows the annual net assets of EXPLOS. PROD. CHIM.EO 31 from 2021 to 2024. For live valuation and market cap data, see how much is EXPLOS. PROD. CHIM.EO 31 worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €172.41 Million ≈ $201.57 Million |
+18.97% |
| 2023-12-31 | €144.93 Million ≈ $169.43 Million |
+14.67% |
| 2022-12-31 | €126.38 Million ≈ $147.75 Million |
+19.08% |
| 2021-12-31 | €106.13 Million ≈ $124.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to EXPLOS. PROD. CHIM.EO 31's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 299.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €23.37 Million | 14.04% |
| Other Components | €143.12 Million | 85.96% |
| Total Equity | €166.49 Million | 100.00% |
EXPLOS. PROD. CHIM.EO 31 Competitors by Market Cap
The table below lists competitors of EXPLOS. PROD. CHIM.EO 31 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Interfor Corp
TO:IFP
|
$559.00 Million |
|
Shandong Binzhou Bohai Piston Co Ltd
SHG:600960
|
$559.14 Million |
|
Xiamen Hexing Packaging Printing Co Ltd
SHE:002228
|
$559.30 Million |
|
Shanghai Golden Bridge
SHG:603918
|
$559.38 Million |
|
ShaoYang Victor Hydraulics Co.Ltd
SHE:301079
|
$558.86 Million |
|
Nemak S. A. B. de C. V
MX:NEMAKA
|
$558.78 Million |
|
WashTec AG
XETRA:WSU
|
$557.99 Million |
|
AnShan Heavy Duty Mining Machinery Co Ltd
SHE:002667
|
$557.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EXPLOS. PROD. CHIM.EO 31's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 139,812,000 to 166,487,000, a change of 26,675,000 (19.1%).
- Net income of 23,370,000 contributed positively to equity growth.
- Dividend payments of 2,111,000 reduced retained earnings.
- Other factors increased equity by 5,416,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €23.37 Million | +14.04% |
| Dividends Paid | €2.11 Million | -1.27% |
| Other Changes | €5.42 Million | +3.25% |
| Total Change | €- | 19.08% |
Book Value vs Market Value Analysis
This analysis compares EXPLOS. PROD. CHIM.EO 31's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.38x to 3.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €49.03 | €264.00 | x |
| 2022-12-31 | €57.93 | €264.00 | x |
| 2023-12-31 | €66.48 | €264.00 | x |
| 2024-12-31 | €78.44 | €264.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EXPLOS. PROD. CHIM.EO 31 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.04%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.77%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 2.82x
- Recent ROE (14.04%) is above the historical average (12.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 5.68% | 1.55% | 1.04x | 3.53x | €-4.45 Million |
| 2022 | 14.51% | 3.78% | 1.09x | 3.53x | €5.49 Million |
| 2023 | 15.27% | 4.43% | 1.08x | 3.19x | €7.37 Million |
| 2024 | 14.04% | 4.77% | 1.04x | 2.82x | €6.72 Million |
Industry Comparison
This section compares EXPLOS. PROD. CHIM.EO 31's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $779,719,550
- Average return on equity (ROE) among peers: -57.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EXPLOS. PROD. CHIM.EO 31 (9Z50) | €179.00 Million | 5.68% | 1.74x | $558.92 Million |
| LIFELINE SPAC I OYJ A EO1 (0CD) | $113.50 Million | -3.17% | 0.10x | $261.36 Million |
| GRAPHENE MANUFACT.GROUP (0GF) | $2.03 Million | 0.00% | 1.43x | $185.36 Million |
| Orion Engineered Carbons SA (0OE) | $459.40 Million | 23.12% | 3.11x | $327.05 Million |
| COVESTRO AG SP.ADR 1/2 (1CO1) | $6.68 Billion | -3.98% | 1.04x | $11.11 Billion |
| H&R GmbH & Co. KGaA (2HRA) | $287.13 Million | 9.37% | 1.19x | $183.88 Million |
| LOOP INDUSTRIES DL-001 (3L9) | $33.74 Million | -63.14% | 0.20x | $39.56 Million |
| Dotz Nano Ltd (57N) | $4.06 Million | -195.35% | 0.31x | $4.51 Million |
| TIDEWATER RENEWABLES LTD (7GZ) | $157.77 Million | -226.85% | 1.58x | $233.52 Million |
| DIRECTA PLUS PLC LS-0025 (88K) | $7.15 Million | -71.89% | 0.64x | $2.35 Million |
| TEKNA HOLDING ASA NK 2 (8VB) | $53.41 Million | -40.60% | 0.38x | $67.10 Million |
About EXPLOS. PROD. CHIM.EO 31
EPC Groupe engages in the manufacture, storage, and distribution of explosives in Europe, Africa, Asia Pacific, and the Americas. The company also provides drilling and mining services; logistics services; and demolition services, including mechanical demolition, deconstruction and blasting of buildings, waste management, and asbestos removal. In addition, it engages in underground, tunnels and i… Read more