GRAB HOLDINGS LTD CL.A (A6I) - Net Assets
Based on the latest financial reports, GRAB HOLDINGS LTD CL.A (A6I) has net assets worth €6.76 Billion EUR (≈ $7.90 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.98 Billion ≈ $14.01 Billion USD) and total liabilities (€5.23 Billion ≈ $6.11 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check A6I cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.76 Billion |
| % of Total Assets | 56.39% |
| Annual Growth Rate | -4.19% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8.41 |
GRAB HOLDINGS LTD CL.A - Net Assets Trend (2021–2025)
This chart illustrates how GRAB HOLDINGS LTD CL.A's net assets have evolved over time, based on quarterly financial data. Also explore A6I current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for GRAB HOLDINGS LTD CL.A (2021–2025)
The table below shows the annual net assets of GRAB HOLDINGS LTD CL.A from 2021 to 2025. For live valuation and market cap data, see GRAB HOLDINGS LTD CL.A stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €6.76 Billion ≈ $7.90 Billion |
+6.39% |
| 2024-12-31 | €6.35 Billion ≈ $7.42 Billion |
-1.81% |
| 2023-12-31 | €6.47 Billion ≈ $7.56 Billion |
-2.84% |
| 2022-12-31 | €6.66 Billion ≈ $7.78 Billion |
-16.98% |
| 2021-12-31 | €8.02 Billion ≈ $9.38 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GRAB HOLDINGS LTD CL.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 306800000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €24.20 Billion | 359.66% |
| Total Equity | €6.73 Billion | 100.00% |
GRAB HOLDINGS LTD CL.A Competitors by Market Cap
The table below lists competitors of GRAB HOLDINGS LTD CL.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Goertek Inc
SHE:002241
|
$12.71 Billion |
|
China Shipbuilding Industry Group Power Co Ltd
SHG:600482
|
$12.72 Billion |
|
Winbond Electronics Corp
TW:2344
|
$12.73 Billion |
|
COLOPLAST SP.ADR 1/10 DK1
F:CBH
|
$12.73 Billion |
|
China XD Electric Co Ltd
SHG:601179
|
$12.69 Billion |
|
Renaissancere Holdings Ltd
NYSE:RNR
|
$12.69 Billion |
|
Shanghai Rural Commercial Bank Co Ltd
SHG:601825
|
$12.67 Billion |
|
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SHG:600436
|
$12.67 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GRAB HOLDINGS LTD CL.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,399,000,000 to 6,728,000,000, a change of 329,000,000 (5.1%).
- Net income of 268,000,000 contributed positively to equity growth.
- Share repurchases of 274,000,000 reduced equity.
- Other factors increased equity by 335,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €268.00 Million | +3.98% |
| Share Repurchases | €274.00 Million | -4.07% |
| Other Changes | €335.00 Million | +4.98% |
| Total Change | €- | 5.14% |
Book Value vs Market Value Analysis
This analysis compares GRAB HOLDINGS LTD CL.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.99x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.58x to 1.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €2.07 | €3.27 | x |
| 2022-12-31 | €1.72 | €3.27 | x |
| 2023-12-31 | €1.64 | €3.27 | x |
| 2024-12-31 | €1.57 | €3.27 | x |
| 2025-12-31 | €1.65 | €3.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GRAB HOLDINGS LTD CL.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.95%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.78x
- Recent ROE (3.98%) is above the historical average (-7.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -25.49% | -117.45% | 0.16x | 1.39x | €-2.34 Billion |
| 2023 | -6.73% | -18.40% | 0.27x | 1.36x | €-1.08 Billion |
| 2024 | -1.64% | -3.75% | 0.30x | 1.45x | €-744.90 Million |
| 2025 | 3.98% | 7.95% | 0.28x | 1.78x | €-404.80 Million |
Industry Comparison
This section compares GRAB HOLDINGS LTD CL.A's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $290,032,055
- Average return on equity (ROE) among peers: -50.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GRAB HOLDINGS LTD CL.A (A6I) | €6.76 Billion | -25.49% | 0.77x | $12.71 Billion |
| Materialise NV (06MA) | $82.95 Million | -3.38% | 0.74x | $301.24 Million |
| Patriot One Technologies Inc (0PL) | $14.74 Million | -110.81% | 0.29x | $81.70 Million |
| AXWAY SOFTWARE EO 2 (1XV) | $532.39 Million | 7.63% | 1.33x | $965.69 Million |
| Spyrosoft Spólka Akcyjna (2NP) | $46.83 Million | 31.35% | 0.77x | $111.02 Million |
| WEIMOB INC. DL-0001 (36W) | $1.99 Billion | 15.68% | 0.66x | $704.54 Million |
| INSURAGUEST TECHN. INC. (4JG) | $453.79K | -310.70% | 0.59x | $99.69K |
| Envirosuite Limited (57P) | $125.72 Million | -10.50% | 0.20x | $67.90 Million |
| COINSILIUM GROUP LTD (5CT) | $3.18 Million | -31.09% | 0.06x | $6.94 Million |
| BIG TECHNOLOGIES LS-10 (7I8) | $91.29 Million | -25.40% | 0.58x | $318.53 Million |
| ETHERNITY NETW.(DI) -001 (82N) | $12.96 Million | -72.25% | 0.50x | $100.00K |
About GRAB HOLDINGS LTD CL.A
Grab Holdings Limited operates the Grab superapp in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company offers delivery services on its platform, such as GrabFood, a food ordering and delivery booking service; Dine-Out for table reservations; GrabMart, a goods ordering and delivery booking service; GrabAds, an online advertising solution; GrabExp… Read more