Atlas Copco A ADR (ACO) - Net Assets
Based on the latest financial reports, Atlas Copco A ADR (ACO) has net assets worth €110.38 Billion EUR (≈ $129.05 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€202.45 Billion ≈ $236.69 Billion USD) and total liabilities (€92.07 Billion ≈ $107.64 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore ACO cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €110.38 Billion |
| % of Total Assets | 54.52% |
| Annual Growth Rate | 15.57% |
| 5-Year Change | 63.21% |
| 10-Year Change | N/A |
| Growth Volatility | 10.43 |
Atlas Copco A ADR - Net Assets Trend (2020–2025)
This chart illustrates how Atlas Copco A ADR's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see ACO stock market capitalisation.
Annual Net Assets for Atlas Copco A ADR (2020–2025)
The table below shows the annual net assets of Atlas Copco A ADR from 2020 to 2025. Read Atlas Copco A ADR balance sheet liabilities for a breakdown of total debt and financial obligations.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €110.38 Billion ≈ $129.05 Billion |
-2.97% |
| 2024-12-31 | €113.76 Billion ≈ $133.00 Billion |
+24.33% |
| 2023-12-31 | €91.50 Billion ≈ $106.97 Billion |
+14.34% |
| 2022-12-31 | €80.03 Billion ≈ $93.56 Billion |
+18.32% |
| 2021-12-31 | €67.63 Billion ≈ $79.07 Billion |
+26.34% |
| 2020-12-31 | €53.53 Billion ≈ $62.59 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Atlas Copco A ADR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 136.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €98.45 Billion | 89.33% |
| Other Components | €11.76 Billion | 10.67% |
| Total Equity | €110.21 Billion | 100.00% |
Atlas Copco A ADR Competitors by Market Cap
The table below lists competitors of Atlas Copco A ADR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Phillips 66
NYSE:PSX
|
$64.57 Billion |
|
Robinhood Markets Inc
NASDAQ:HOOD
|
$64.67 Billion |
|
Republic Services Inc
NYSE:RSG
|
$64.82 Billion |
|
Transdigm Group Incorporated
NYSE:TDG
|
$64.84 Billion |
|
Manulife Financial Corp
TO:MFC
|
$64.19 Billion |
|
Truist Financial Corp
NYSE:TFC
|
$64.05 Billion |
|
TC Energy Corp
TO:TRP
|
$63.90 Billion |
|
ENGIE ADR/1 EO 1
F:GZFB
|
$63.66 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Atlas Copco A ADR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 113,700,000,000 to 110,206,000,000, a change of -3,494,000,000 (-3.1%).
- Net income of 26,420,000,000 contributed positively to equity growth.
- Dividend payments of 14,606,000,000 reduced retained earnings.
- Share repurchases of 938,000,000 reduced equity.
- New share issuances of 854,000,000 increased equity.
- Other factors decreased equity by 15,224,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €26.42 Billion | +23.97% |
| Dividends Paid | €14.61 Billion | -13.25% |
| Share Repurchases | €938.00 Million | -0.85% |
| Share Issuances | €854.00 Million | +0.77% |
| Other Changes | €-15.22 Billion | -13.81% |
| Total Change | €- | -3.07% |
Book Value vs Market Value Analysis
This analysis compares Atlas Copco A ADR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.52x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €10.94 | €16.60 | x |
| 2021-12-31 | €13.88 | €16.60 | x |
| 2022-12-31 | €16.43 | €16.60 | x |
| 2023-12-31 | €18.78 | €16.60 | x |
| 2024-12-31 | €23.34 | €16.60 | x |
| 2025-12-31 | €22.63 | €16.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Atlas Copco A ADR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.97%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.69%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.84x
- Recent ROE (23.97%) is below the historical average (27.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 27.77% | 14.81% | 0.88x | 2.13x | €9.46 Billion |
| 2021 | 26.81% | 16.35% | 0.81x | 2.02x | €11.37 Billion |
| 2022 | 29.36% | 16.61% | 0.82x | 2.15x | €15.48 Billion |
| 2023 | 30.66% | 16.24% | 0.95x | 2.00x | €18.89 Billion |
| 2024 | 26.19% | 16.85% | 0.85x | 1.83x | €18.41 Billion |
| 2025 | 23.97% | 15.69% | 0.83x | 1.84x | €15.40 Billion |
Industry Comparison
This section compares Atlas Copco A ADR's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $3,804,783,058
- Average return on equity (ROE) among peers: 6.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Atlas Copco A ADR (ACO) | €110.38 Billion | 27.77% | 0.83x | $64.34 Billion |
| MORIMATSU INT.H.C. (HK) (1S5) | $2.82 Billion | 23.71% | 1.82x | $915.38 Million |
| 2G Energy AG (2GB) | $14.44 Million | 17.37% | 1.09x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $17.29 Billion | 17.26% | 0.89x | $131.02 Billion |
| MERUS POWER OYJ EO 1 (99H) | $12.09 Million | -6.60% | 0.75x | $34.28 Million |
| Aumann AG (AAG) | $203.16 Million | 5.41% | 0.61x | $174.31 Million |
| ATS CORP. (ATO0) | $1.68 Billion | 11.50% | 1.43x | $2.67 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $8.24 Billion | 3.68% | 1.12x | $393.59 Million |
| NEL ASA ADR/30 NK -20 (D7GA) | $3.93 Billion | -32.17% | 0.26x | $352.91 Million |
| Datron AG (DAR) | $43.75 Million | 15.11% | 0.68x | $30.88 Million |
About Atlas Copco A ADR
Atlas Copco AB (publ) provides compressed air and gas, air treatment systems, vacuum, industrial power tools and assembly systems, machine vision, and power and flow solutions in North America, South America, Europe, Africa, the Middle East, Asia, and Oceania. It operates through Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique segments. The company offers piston … Read more