AUTO1 Group SE (AG1) - Net Assets
Based on the latest financial reports, AUTO1 Group SE (AG1) has net assets worth €688.03 Million EUR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.65 Billion) and total liabilities (€1.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €688.03 Million |
| % of Total Assets | 26.0% |
| Annual Growth Rate | 23.54% |
| 5-Year Change | 13626.2% |
| 10-Year Change | N/A |
| Growth Volatility | 7188.91 |
AUTO1 Group SE - Net Assets Trend (2017–2024)
This chart illustrates how AUTO1 Group SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AUTO1 Group SE (2017–2024)
The table below shows the annual net assets of AUTO1 Group SE from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €612.88 Million | +6.14% |
| 2023-12-31 | €577.45 Million | -15.69% |
| 2022-12-31 | €684.88 Million | -25.64% |
| 2021-12-31 | €921.01 Million | +20527.41% |
| 2020-12-31 | €4.46 Million | -97.09% |
| 2019-12-31 | €153.30 Million | -35.70% |
| 2018-12-31 | €238.42 Million | +70.84% |
| 2017-12-31 | €139.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AUTO1 Group SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 113038300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €2.02 Billion | 329.14% |
| Total Equity | €612.88 Million | 100.00% |
AUTO1 Group SE Competitors by Market Cap
The table below lists competitors of AUTO1 Group SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MiTAC Holdings Corp
TW:3706
|
$3.52 Billion |
|
Sacyr SA
MC:SCYR
|
$3.52 Billion |
|
Shandong Humon Smelting Co Ltd
SHE:002237
|
$3.52 Billion |
|
ECOPRO MAT
KO:450080
|
$3.52 Billion |
|
SINOPHARM GROUP 1/5/O.N.
F:X2S1
|
$3.51 Billion |
|
INDIVIOR PLC DL 050
F:2IVB
|
$3.51 Billion |
|
Procter & Gamble Hygiene and Health Care Limited
NSE:PGHH
|
$3.51 Billion |
|
flatexDEGIRO AG
XETRA:FTK
|
$3.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AUTO1 Group SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 577,299,000 to 612,875,000, a change of 35,576,000 (6.2%).
- Net income of 20,894,000 contributed positively to equity growth.
- Other factors increased equity by 14,682,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €20.89 Million | +3.41% |
| Other Changes | €14.68 Million | +2.4% |
| Total Change | €- | 6.16% |
Book Value vs Market Value Analysis
This analysis compares AUTO1 Group SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.33x to 7.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.70 | €21.22 | x |
| 2018-12-31 | €1.20 | €21.22 | x |
| 2019-12-31 | €0.77 | €21.22 | x |
| 2020-12-31 | €0.02 | €21.22 | x |
| 2021-12-31 | €4.32 | €21.22 | x |
| 2022-12-31 | €3.18 | €21.22 | x |
| 2023-12-31 | €2.68 | €21.22 | x |
| 2024-12-31 | €2.82 | €21.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AUTO1 Group SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.33%
- • Asset Turnover: 2.84x
- • Equity Multiplier: 3.60x
- Recent ROE (3.41%) is above the historical average (-436.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -47.05% | -3.02% | 4.99x | 3.13x | €-79.62 Million |
| 2018 | -52.70% | -4.41% | 5.31x | 2.26x | €-149.49 Million |
| 2019 | -79.11% | -3.49% | 5.74x | 3.95x | €-136.59 Million |
| 2020 | -3217.07% | -5.08% | 5.44x | 116.58x | €-144.09 Million |
| 2021 | -40.61% | -7.83% | 2.93x | 1.77x | €-466.16 Million |
| 2022 | -36.10% | -3.77% | 3.87x | 2.47x | €-314.62 Million |
| 2023 | -20.17% | -2.13% | 3.20x | 2.95x | €-174.20 Million |
| 2024 | 3.41% | 0.33% | 2.84x | 3.60x | €-40.39 Million |
Industry Comparison
This section compares AUTO1 Group SE's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $30,359,450,205
- Average return on equity (ROE) among peers: 9.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AUTO1 Group SE (AG1) | €688.03 Million | -47.05% | 2.85x | $3.52 Billion |
| CarGurus Inc (0C6) | $771.36 Million | 10.94% | 0.20x | $2.32 Billion |
| China Yongda Automobiles Services Holdings Ltd (1CY) | $4.18 Billion | 12.00% | 3.05x | $251.46 Million |
| Zhongsheng Group Holdings Limited (5Z0) | $22.18 Billion | 20.30% | 1.84x | $2.24 Billion |
| Grand Baoxin Auto Group Limited (6BA) | $8.67 Billion | 6.36% | 2.24x | $14.19 Million |
| China Harmony Auto Holding Limited (HA5) | $5.25 Billion | -5.54% | 1.33x | $156.43 Million |
| Pasquarelli Auto S.p.A. (O01) | $32.92 Million | 9.14% | 4.20x | $25.26 Million |
| USS Co. Ltd (USV) | $194.15 Billion | 15.46% | 0.25x | $4.49 Billion |
| China ZhengTong Auto Services Holdings Limited (ZA0) | $7.64 Billion | 10.96% | 1.50x | $155.60 Million |
About AUTO1 Group SE
AUTO1 Group SE, a technology company, operates a digital automotive platform for buying and selling used cars online in Germany, France, Spain, Italy, and internationally. The company operates in two segments, Merchant and Retail. It is involved in the operation of AUTO1.com platform for the sale of used cars to commercial dealers; Autohero.com for the sale of used cars to private customers; and … Read more