Embotelladora Andina S.A (AKOB) - Net Assets
Based on the latest financial reports, Embotelladora Andina S.A (AKOB) has net assets worth €1.20 Trillion EUR (≈ $1.40 Trillion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.42 Trillion ≈ $4.00 Trillion USD) and total liabilities (€2.22 Trillion ≈ $2.60 Trillion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Embotelladora Andina S.A's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.20 Trillion |
| % of Total Assets | 34.98% |
| Annual Growth Rate | 3.98% |
| 5-Year Change | 8.64% |
| 10-Year Change | N/A |
| Growth Volatility | 15.11 |
Embotelladora Andina S.A - Net Assets Trend (2016–2025)
This chart illustrates how Embotelladora Andina S.A's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Embotelladora Andina S.A to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Embotelladora Andina S.A (2016–2025)
The table below shows the annual net assets of Embotelladora Andina S.A from 2016 to 2025. For live valuation and market cap data, see AKOB market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.20 Trillion ≈ $1.40 Trillion |
+17.96% |
| 2024-12-31 | €1.01 Trillion ≈ $1.19 Trillion |
+10.14% |
| 2023-12-31 | €920.99 Billion ≈ $1.08 Trillion |
+4.25% |
| 2022-12-31 | €883.40 Billion ≈ $1.03 Trillion |
-19.79% |
| 2021-12-31 | €1.10 Trillion ≈ $1.29 Trillion |
+32.45% |
| 2020-12-31 | €831.56 Billion ≈ $972.18 Billion |
-14.18% |
| 2019-12-31 | €968.90 Billion ≈ $1.13 Trillion |
+12.18% |
| 2018-12-31 | €863.71 Billion ≈ $1.01 Trillion |
+6.21% |
| 2017-12-31 | €813.23 Billion ≈ $950.76 Billion |
-3.44% |
| 2016-12-31 | €842.17 Billion ≈ $984.59 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Embotelladora Andina S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 288.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.17 Trillion | 101.04% |
| Total Equity | €1.16 Trillion | 100.00% |
Embotelladora Andina S.A Competitors by Market Cap
The table below lists competitors of Embotelladora Andina S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRIPM Advanced Materials Co. Ltd. A
SHG:688456
|
$2.34 Billion |
|
Piramal Pharma Limited
NSE:PPLPHARMA
|
$2.34 Billion |
|
North Electro-Optic Co Ltd
SHG:600184
|
$2.35 Billion |
|
InfoVision Optoelectronics Kunshan Co Ltd
SHG:688055
|
$2.35 Billion |
|
Mr Price Group Ltd
JSE:MRP
|
$2.34 Billion |
|
Qingdao Rural Commercial Bank Corp Class A
SHE:002958
|
$2.34 Billion |
|
Bomin Electronics Co Ltd
SHG:603936
|
$2.34 Billion |
|
Jiangsu Shuangxing Color Plastic New Materials Co Ltd
SHE:002585
|
$2.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Embotelladora Andina S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 976,409,192,000 to 1,157,398,797,000, a change of 180,989,605,000 (18.5%).
- Net income of 268,696,936,000 contributed positively to equity growth.
- Dividend payments of 195,890,117,000 reduced retained earnings.
- Other factors increased equity by 108,182,786,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €268.70 Billion | +23.22% |
| Dividends Paid | €195.89 Billion | -16.93% |
| Other Changes | €108.18 Billion | +9.35% |
| Total Change | €- | 18.54% |
Book Value vs Market Value Analysis
This analysis compares Embotelladora Andina S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €835.98 | €25.40 | x |
| 2018-12-31 | €891.44 | €25.40 | x |
| 2019-12-31 | €1002.20 | €25.40 | x |
| 2020-12-31 | €856.97 | €25.40 | x |
| 2021-12-31 | €1136.89 | €25.40 | x |
| 2022-12-31 | €903.54 | €25.40 | x |
| 2023-12-31 | €936.32 | €25.40 | x |
| 2024-12-31 | €1031.52 | €25.40 | x |
| 2025-12-31 | €1222.73 | €25.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Embotelladora Andina S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.03%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 2.96x
- Recent ROE (23.22%) is above the historical average (16.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 11.03% | 5.09% | 0.81x | 2.68x | €8.47 Billion |
| 2017 | 14.89% | 6.37% | 0.87x | 2.67x | €38.70 Billion |
| 2018 | 11.45% | 5.77% | 0.76x | 2.62x | €12.22 Billion |
| 2019 | 18.31% | 9.77% | 0.74x | 2.52x | €78.86 Billion |
| 2020 | 15.04% | 7.18% | 0.69x | 3.02x | €40.88 Billion |
| 2021 | 14.38% | 6.98% | 0.75x | 2.74x | €47.08 Billion |
| 2022 | 14.67% | 4.72% | 0.88x | 3.52x | €39.97 Billion |
| 2023 | 19.34% | 6.55% | 0.90x | 3.30x | €82.81 Billion |
| 2024 | 23.83% | 7.22% | 0.98x | 3.37x | €135.02 Billion |
| 2025 | 23.22% | 8.03% | 0.98x | 2.96x | €152.96 Billion |
Industry Comparison
This section compares Embotelladora Andina S.A's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $126,781,107,548
- Average return on equity (ROE) among peers: 9.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Embotelladora Andina S.A (AKOB) | €1.20 Trillion | 11.03% | 1.86x | $2.34 Billion |
| Uni-President China Holdings Ltd (58U) | $13.18 Billion | 9.27% | 0.65x | $3.50 Billion |
| HYTN INNOVATIONS INC. (85W0) | $-172.97K | 0.00% | 0.00x | $9.75 Million |
| EMBOTELL. ANDINA ADR A/6 (AKOA) | $920.99 Billion | 18.61% | 2.17x | $1.88 Billion |
| COCA COLA HBC AG ADRS (CCKC) | $3.19 Billion | 19.97% | 2.10x | $18.44 Billion |
| CHINA FOODS UNSP.ADR/20 (CFH0) | $10.20 Billion | 8.44% | 0.73x | $1.09 Billion |
| Coca-Cola FEMSA S.A.B. de C.V (CFSL) | $154.03 Billion | 15.48% | 1.04x | $18.82 Billion |
| ANADOLU E.BIR.M. ADR 1/5 (EF41) | $39.33 Billion | 2.72% | 1.17x | $1.92 Billion |
| Mineralbrunnen Überkingen-Teinach GmbH & Co. KGaA (MUT) | $49.70 Million | 1.21% | 1.45x | $162.81 Million |
| Mineralbrunnen Überkingen-Teinach GmbH & Co. KGaA (MUT3) | $67.26 Million | 8.96% | 1.13x | $43.22 Million |
About Embotelladora Andina S.A
Embotelladora Andina S.A., together with its subsidiaries, produces, bottles, commercializes, and distributes Coca-Cola trademark beverages in Chile, Brazil, Argentina, and Paraguay. It offers fruit juices, other fruit-flavored beverages, sport drinks, flavored waters, and mineral and purified water; iced tea and matte beverages; seed-based beverages; energy drinks; pre-mixed cocktails; and polye… Read more