Nordic American Tankers Limited (B3O) - Net Assets
Based on the latest financial reports, Nordic American Tankers Limited (B3O) has net assets worth €461.12 Million EUR (≈ $539.10 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€926.96 Million ≈ $1.08 Billion USD) and total liabilities (€465.84 Million ≈ $544.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore cash efficiency ratio of Nordic American Tankers Limited to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €461.12 Million |
| % of Total Assets | 49.75% |
| Annual Growth Rate | -4.61% |
| 5-Year Change | -15.07% |
| 10-Year Change | -42.23% |
| Growth Volatility | 6.62 |
Nordic American Tankers Limited - Net Assets Trend (2013–2024)
This chart illustrates how Nordic American Tankers Limited's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Nordic American Tankers Limited (B3O) total market value.
Annual Net Assets for Nordic American Tankers Limited (2013–2024)
The table below shows the annual net assets of Nordic American Tankers Limited from 2013 to 2024. Read Nordic American Tankers Limited (B3O) financial obligations for a breakdown of total debt and financial obligations.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €508.81 Million ≈ $594.86 Million |
-5.48% |
| 2023-12-31 | €538.30 Million ≈ $629.33 Million |
-0.31% |
| 2022-12-31 | €539.98 Million ≈ $631.30 Million |
-1.84% |
| 2021-12-31 | €550.13 Million ≈ $643.16 Million |
-8.18% |
| 2020-12-31 | €599.13 Million ≈ $700.44 Million |
+0.62% |
| 2019-12-31 | €595.42 Million ≈ $696.11 Million |
-1.10% |
| 2018-12-31 | €602.03 Million ≈ $703.84 Million |
-15.33% |
| 2017-12-31 | €711.06 Million ≈ $831.31 Million |
-18.37% |
| 2016-12-31 | €871.05 Million ≈ $1.02 Billion |
-1.10% |
| 2015-12-31 | €880.72 Million ≈ $1.03 Billion |
-0.92% |
| 2014-12-31 | €888.91 Million ≈ $1.04 Billion |
+3.97% |
| 2013-12-31 | €854.98 Million ≈ $999.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nordic American Tankers Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9454400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €519.69 Million | 102.14% |
| Total Equity | €508.81 Million | 100.00% |
Nordic American Tankers Limited Competitors by Market Cap
The table below lists competitors of Nordic American Tankers Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chengdu Guibao Science Tech
SHE:300019
|
$1.08 Billion |
|
Jinzhou Jixiang Molybdenum Co Ltd
SHG:603399
|
$1.08 Billion |
|
Medikaloka Hermina PT
JK:HEAL
|
$1.08 Billion |
|
Aktis Oncology, Inc. Common stock
NASDAQ:AKTS
|
$1.08 Billion |
|
Donnelley Financial Solutions Inc
NYSE:DFIN
|
$1.08 Billion |
|
Ho Chi Minh City Securities Corp
VN:HCM
|
$1.08 Billion |
|
Rukun Raharja Tbk
JK:RAJA
|
$1.07 Billion |
|
Colorlight Cloud Tech Ltd. A
SHE:301391
|
$1.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nordic American Tankers Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 538,334,000 to 508,813,000, a change of -29,521,000 (-5.5%).
- Net income of 46,643,000 contributed positively to equity growth.
- Dividend payments of 87,695,000 reduced retained earnings.
- Share repurchases of 3,547,000 reduced equity.
- New share issuances of 8,932,000 increased equity.
- Other factors increased equity by 6,146,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €46.64 Million | +9.17% |
| Dividends Paid | €87.69 Million | -17.24% |
| Share Repurchases | €3.55 Million | -0.7% |
| Share Issuances | €8.93 Million | +1.76% |
| Other Changes | €6.15 Million | +1.21% |
| Total Change | €- | -5.48% |
Book Value vs Market Value Analysis
This analysis compares Nordic American Tankers Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.91x to 1.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €5.01 | €4.54 | x |
| 2018-12-31 | €4.24 | €4.54 | x |
| 2019-12-31 | €4.04 | €4.54 | x |
| 2020-12-31 | €3.96 | €4.54 | x |
| 2021-12-31 | €3.04 | €4.54 | x |
| 2022-12-31 | €2.59 | €4.54 | x |
| 2023-12-31 | €2.58 | €4.54 | x |
| 2024-12-31 | €2.40 | €4.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nordic American Tankers Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.34%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.61x
- Recent ROE (9.17%) is above the historical average (-2.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -12.33% | -43.26% | 0.21x | 1.33x | €-190.92 Million |
| 2014 | -1.48% | -3.75% | 0.30x | 1.32x | €-102.06 Million |
| 2015 | 13.02% | 25.72% | 0.36x | 1.41x | €26.55 Million |
| 2016 | -0.51% | -1.25% | 0.26x | 1.55x | €-91.56 Million |
| 2017 | -28.83% | -68.98% | 0.26x | 1.60x | €-276.08 Million |
| 2018 | -15.83% | -32.98% | 0.27x | 1.78x | €-155.51 Million |
| 2019 | -1.74% | -3.26% | 0.31x | 1.73x | €-69.89 Million |
| 2020 | 8.35% | 21.42% | 0.24x | 1.63x | €-9.88 Million |
| 2021 | -21.71% | -61.01% | 0.22x | 1.64x | €-174.44 Million |
| 2022 | 2.80% | 4.45% | 0.39x | 1.63x | €-38.90 Million |
| 2023 | 18.34% | 25.20% | 0.45x | 1.63x | €44.88 Million |
| 2024 | 9.17% | 13.34% | 0.43x | 1.61x | €-4.24 Million |
Industry Comparison
This section compares Nordic American Tankers Limited's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $6,766,019,714
- Average return on equity (ROE) among peers: 10.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nordic American Tankers Limited (B3O) | €461.12 Million | -12.33% | 1.01x | $1.08 Billion |
| FLEX LNG Ltd (0QQA) | $907.09 Million | 20.73% | 1.95x | $1.26 Billion |
| HENGYANG PETROCHEM (5HY.SG) (5HY) | $549.50 Million | 0.08% | 0.00x | $14.27 Million |
| Golar LNG Limited (G2O) | $2.90 Billion | 27.16% | 0.48x | $3.88 Billion |
| COSCO SHIPPING Energy Transportation Co. Ltd (HIFH) | $38.99 Billion | 10.36% | 1.08x | $2.84 Billion |
| Scorpio Tankers Inc. (S0QA) | $2.55 Billion | 21.42% | 0.66x | $2.68 Billion |
| Tsakos Energy Navigation Limited (TK41) | $1.29 Billion | -11.72% | 1.24x | $648.35 Million |
| AB Klaipedos nafta (XIC) | $174.72 Million | 5.30% | 0.27x | $130.27 Million |
About Nordic American Tankers Limited
Nordic American Tankers Limited, a tanker company, owns, operates, and charters double-hull tankers in Bermuda and internationally. As of December 31, 2024, the company fleet consisted of 20 Suezmax crude oil tankers. Nordic American Tankers Limited was incorporated in 1995 and is based in Hamilton, Bermuda.